| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.15B | 4.23B | 3.93B | 3.53B | 3.47B | 2.53B |
| Gross Profit | 757.97M | 798.63M | 733.61M | 844.35M | 959.63M | 663.81M |
| EBITDA | 414.30M | 441.22M | 529.37M | 681.64M | 833.26M | 476.17M |
| Net Income | 288.58M | 312.09M | 302.69M | 403.49M | 510.09M | 324.99M |
Balance Sheet | ||||||
| Total Assets | 5.35B | 5.14B | 5.20B | 5.01B | 5.07B | 4.93B |
| Cash, Cash Equivalents and Short-Term Investments | 1.01B | 1.11B | 2.38B | 2.71B | 3.10B | 3.43B |
| Total Debt | 10.56M | 14.53M | 40.69M | 124.93M | 206.75M | 523.62M |
| Total Liabilities | 1.46B | 1.34B | 1.55B | 1.42B | 1.61B | 1.67B |
| Stockholders Equity | 3.80B | 3.73B | 3.58B | 3.49B | 3.45B | 3.18B |
Cash Flow | ||||||
| Free Cash Flow | 35.01M | -1.04B | -199.78M | 173.71M | 791.87M | 418.30M |
| Operating Cash Flow | 39.01M | -555.09M | -185.21M | 192.09M | 810.06M | 434.01M |
| Investing Cash Flow | -18.06M | -482.19M | 44.07M | -165.13M | -412.24M | 847.17M |
| Financing Cash Flow | -163.55M | -182.99M | -267.70M | -447.07M | -638.62M | 1.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$1.57B | 3.04 | 18.00% | 9.95% | 10.09% | 2.39% | |
68 Neutral | HK$817.97M | 6.54 | 6.47% | 8.44% | 16.65% | -8.74% | |
66 Neutral | HK$744.41M | 8.58 | 7.66% | 16.21% | -0.79% | -3.46% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | HK$238.65M | 4.78 | 4.36% | ― | -7.17% | -22.01% | |
43 Neutral | HK$1.47B | 44.50 | 1.00% | 11.06% | -19.65% | -81.68% |