| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 61.10M | 132.58M | 23.84M | 12.55M | 10.02M |
| Gross Profit | 11.30M | 40.63M | 9.38M | 4.86M | 5.50M |
| EBITDA | -150.90M | 9.78M | -25.27M | 57.00M | -17.25M |
| Net Income | -148.35M | 17.11M | -4.04M | 53.02M | -47.67M |
Balance Sheet | |||||
| Total Assets | 1.92B | 2.09B | 2.22B | 2.21B | 2.36B |
| Cash, Cash Equivalents and Short-Term Investments | 16.96M | 32.76M | 46.47M | 589.00K | 1.08M |
| Total Debt | 18.56M | 17.35M | 22.41M | 1.88M | 1.39M |
| Total Liabilities | 1.31B | 1.28B | 1.38B | 1.31B | 1.37B |
| Stockholders Equity | 604.83M | 803.76M | 841.96M | 895.35M | 991.01M |
Cash Flow | |||||
| Free Cash Flow | -10.71M | -28.86M | -7.49M | -31.51M | -29.20M |
| Operating Cash Flow | -1.71M | -19.57M | 102.00K | -30.53M | -26.39M |
| Investing Cash Flow | -9.00M | -8.79M | -20.13M | -472.00K | -5.47M |
| Financing Cash Flow | -6.61M | 20.50M | 34.50M | 30.59M | 32.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | HK$641.50M | -2.85 | -3.21% | 3.60% | -2.13% | 22.74% | |
53 Neutral | HK$849.27M | -0.14 | -6.18% | 3.33% | -24.43% | 25.70% | |
48 Neutral | HK$306.09M | -2.76 | -20.99% | ― | -54.06% | -967.44% | |
47 Neutral | HK$581.75M | -1.93 | -4.89% | 6.05% | 6.17% | 63.88% | |
42 Neutral | HK$429.71M | 6.69 | 0.63% | 1.15% | -8.55% | ― |