| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 472.21M | 481.55M | 487.06M | 440.80M | 407.95M |
| Gross Profit | 249.67M | 298.61M | 303.62M | 292.64M | 271.51M |
| EBITDA | -94.53M | -162.40M | -16.66M | 176.53M | 153.13M |
| Net Income | -257.61M | -333.41M | -185.66M | 360.12M | 633.62M |
Balance Sheet | |||||
| Total Assets | 11.27B | 11.53B | 11.89B | 12.13B | 11.83B |
| Cash, Cash Equivalents and Short-Term Investments | 119.50M | 123.44M | 108.36M | 134.13M | 112.18M |
| Total Debt | 2.65B | 2.63B | 2.58B | 2.58B | 2.51B |
| Total Liabilities | 3.02B | 2.99B | 2.98B | 3.02B | 3.02B |
| Stockholders Equity | 7.98B | 8.26B | 8.62B | 8.84B | 8.56B |
Cash Flow | |||||
| Free Cash Flow | 139.91M | 157.60M | 159.01M | 65.43M | 38.66M |
| Operating Cash Flow | 140.63M | 167.58M | 162.59M | 103.20M | 102.38M |
| Investing Cash Flow | -22.05M | -8.87M | -19.44M | -65.86M | -142.43M |
| Financing Cash Flow | -122.54M | -143.63M | -168.93M | -15.31M | 10.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
56 Neutral | HK$600.10M | -5.73 | -2.19% | ― | -6.24% | 34.53% | |
54 Neutral | HK$641.50M | -2.85 | -3.21% | 3.60% | -2.13% | 22.74% | |
53 Neutral | HK$799.31M | -0.14 | -6.18% | 3.33% | -24.43% | 25.70% | |
50 Neutral | HK$550.32M | 1.41 | 242.95% | ― | 16.09% | 69.95% | |
47 Neutral | HK$581.75M | -1.93 | -4.89% | 6.05% | 6.17% | 63.88% | |
43 Neutral | HK$485.04M | -0.63 | -7.05% | ― | -7.97% | 19.98% |