| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.36B | 12.76B | 12.49B | 11.81B | 13.19B |
| Gross Profit | 2.35B | 2.53B | 3.11B | 2.72B | 3.66B |
| EBITDA | 1.57B | 1.71B | 2.34B | 2.32B | 215.48M |
| Net Income | 961.04M | 1.02B | 1.54B | 1.42B | -316.29M |
Balance Sheet | |||||
| Total Assets | 9.62B | 8.71B | 8.25B | 7.15B | 6.60B |
| Cash, Cash Equivalents and Short-Term Investments | 4.31B | 3.34B | 2.30B | 1.72B | 1.30B |
| Total Debt | 94.79M | 95.13M | 120.52M | 516.68M | 621.57M |
| Total Liabilities | 7.67B | 7.73B | 8.23B | 8.66B | 10.10B |
| Stockholders Equity | 1.60B | 554.61M | -467.57M | -2.01B | -3.87B |
Cash Flow | |||||
| Free Cash Flow | 1.16B | 1.09B | 1.29B | 722.24M | 4.46B |
| Operating Cash Flow | 1.20B | 1.12B | 1.32B | 756.44M | 4.48B |
| Investing Cash Flow | 303.26M | -200.66M | -609.08M | -186.90M | -742.03M |
| Financing Cash Flow | -64.26M | -108.61M | -400.19M | -132.43M | -13.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$6.44B | 10.17 | 36.16% | 6.94% | 14.12% | 8.98% | |
71 Outperform | HK$14.38B | 15.46 | 11.18% | 2.78% | 6.95% | 28.21% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | HK$16.43B | 11.52 | 74.40% | ― | 6.46% | -3.32% | |
53 Neutral | HK$3.20B | 19.47 | 3.94% | 11.14% | -2.22% | ― | |
47 Neutral | HK$3.07B | -3.01 | -12.90% | 4.41% | -7.01% | ― |