| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.16B | 17.89B | 17.39B | 14.86B | 12.57B |
| Gross Profit | 3.32B | 3.01B | 2.91B | 2.40B | 2.33B |
| EBITDA | 1.54B | 1.40B | 1.54B | 1.05B | 1.23B |
| Net Income | 880.20M | 785.08M | 605.37M | 547.50M | 846.27M |
Balance Sheet | |||||
| Total Assets | 18.32B | 17.69B | 18.08B | 16.85B | 14.37B |
| Cash, Cash Equivalents and Short-Term Investments | 6.45B | 5.79B | 5.69B | 5.07B | 5.51B |
| Total Debt | 511.11M | 803.52M | 1.73B | 1.85B | 1.32B |
| Total Liabilities | 9.60B | 9.15B | 9.86B | 8.98B | 7.00B |
| Stockholders Equity | 7.96B | 7.79B | 7.41B | 7.12B | 7.02B |
Cash Flow | |||||
| Free Cash Flow | 1.47B | 1.15B | 933.16M | 241.48M | 609.28M |
| Operating Cash Flow | 1.59B | 1.47B | 1.44B | 695.28M | 1.02B |
| Investing Cash Flow | -291.63M | -503.29M | -377.53M | -140.77M | -301.51M |
| Financing Cash Flow | -837.96M | -651.45M | -717.25M | -720.42M | -778.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$15.19B | 8.53 | 15.06% | 4.43% | 4.91% | 4.61% | |
71 Outperform | HK$13.59B | 13.31 | 11.18% | 2.78% | 6.95% | 28.21% | |
70 Outperform | HK$11.59B | 7.74 | 23.68% | 3.82% | 6.30% | -9.60% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | HK$2.77B | 22.75 | -12.90% | 4.41% | -7.01% | ― | |
59 Neutral | HK$12.22B | 10.78 | 74.40% | ― | 6.46% | -3.32% | |
57 Neutral | HK$17.14B | 25.11 | 1.66% | 4.94% | 9.98% | -68.38% |