| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.41B | 14.92B | 13.05B | 12.76B | 9.51B | 6.59B |
| Gross Profit | 2.57B | 2.47B | 2.07B | 2.06B | 1.68B | 1.21B |
| EBITDA | 2.10B | 2.12B | 1.89B | 1.67B | 1.32B | 916.77M |
| Net Income | 1.67B | 1.61B | 1.34B | 1.09B | 983.87M | 700.01M |
Balance Sheet | ||||||
| Total Assets | 13.81B | 12.01B | 11.68B | 10.12B | 8.32B | 6.19B |
| Cash, Cash Equivalents and Short-Term Investments | 6.21B | 5.80B | 5.13B | 4.13B | 4.36B | 3.71B |
| Total Debt | 181.04M | 172.16M | 111.81M | 206.55M | 74.08M | 63.41M |
| Total Liabilities | 7.61B | 6.83B | 7.08B | 6.46B | 5.27B | 4.01B |
| Stockholders Equity | 6.12B | 5.11B | 4.54B | 3.61B | 3.00B | 2.15B |
Cash Flow | ||||||
| Free Cash Flow | 1.27B | 1.26B | 1.36B | 1.11B | 699.33M | 1.24B |
| Operating Cash Flow | 1.33B | 1.31B | 1.50B | 1.23B | 809.28M | 1.27B |
| Investing Cash Flow | -1.11B | -994.92M | -278.99M | -1.23B | -290.93M | 104.14M |
| Financing Cash Flow | -637.93M | -588.84M | -462.84M | -316.60M | -270.80M | -194.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$17.53B | 4.67 | 15.52% | 4.43% | 6.54% | 3.26% | |
78 Outperform | HK$106.91B | 22.77 | 23.11% | 2.92% | 10.31% | 8.93% | |
71 Outperform | HK$13.46B | 15.46 | 11.18% | 2.78% | -0.95% | 14.89% | |
69 Neutral | HK$13.23B | 10.01 | 23.68% | 3.82% | ― | ― | |
66 Neutral | HK$19.51B | 30.82 | 1.68% | 4.94% | 7.23% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
47 Neutral | HK$2.58B | 2.65 | -12.90% | 4.41% | -10.06% | 35.81% |