| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.80B | 36.22B | 33.18B | 30.11B | 23.70B | 18.15B |
| Gross Profit | 4.79B | 4.70B | 4.81B | 4.23B | 4.02B | 3.36B |
| EBITDA | 2.74B | 2.52B | 3.68B | 2.89B | 2.73B | 2.34B |
| Net Income | 1.17B | 1.15B | 1.95B | 1.51B | 1.67B | 1.46B |
Balance Sheet | ||||||
| Total Assets | 37.76B | 38.61B | 39.38B | 36.96B | 28.78B | 19.00B |
| Cash, Cash Equivalents and Short-Term Investments | 10.99B | 14.13B | 15.75B | 13.37B | 6.93B | 7.13B |
| Total Debt | 893.81M | 335.96M | 351.36M | 233.54M | 266.13M | 239.85M |
| Total Liabilities | 21.45B | 21.45B | 21.16B | 19.96B | 18.47B | 12.44B |
| Stockholders Equity | 15.47B | 16.42B | 17.61B | 16.46B | 9.89B | 6.26B |
Cash Flow | ||||||
| Free Cash Flow | 3.34B | 1.48B | 2.22B | 2.30B | 2.56B | 2.41B |
| Operating Cash Flow | 3.50B | 1.92B | 2.59B | 2.76B | 2.83B | 2.56B |
| Investing Cash Flow | -1.91B | -898.66M | 152.40M | -36.49M | 518.93M | -1.95B |
| Financing Cash Flow | -2.86B | -3.16B | -516.83M | 4.18B | -2.32B | -390.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$17.53B | 4.67 | 15.52% | 4.43% | 6.54% | 3.26% | |
71 Outperform | HK$13.46B | 15.46 | 11.18% | 2.78% | -0.95% | 14.89% | |
69 Neutral | HK$13.23B | 10.01 | 23.68% | 3.82% | ― | ― | |
66 Neutral | HK$19.51B | 30.82 | 3.73% | 4.94% | 7.23% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | HK$19.41B | 28.27 | 4.63% | 1.77% | 5.75% | -31.63% | |
51 Neutral | HK$12.32B | 11.52 | 74.40% | ― | 4.74% | -21.33% |