| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 153.29M | 173.36M | 113.18M | 131.34M | 133.56M | 74.42M |
| Gross Profit | 152.85M | 172.93M | 113.18M | 128.43M | 131.46M | 74.42M |
| EBITDA | 52.18M | 130.49M | 102.94M | 99.08M | 84.86M | 0.00 |
| Net Income | 79.97M | 91.71M | 64.81M | 60.70M | 42.08M | 41.10M |
Balance Sheet | ||||||
| Total Assets | 1.32B | 1.24B | 1.30B | 1.33B | 1.37B | 1.31B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 163.10M | 111.48M | 143.27M | 43.50M | 49.69M |
| Total Debt | 0.00 | 951.57K | 11.64M | 40.11M | 107.70M | 50.22M |
| Total Liabilities | 92.35M | 17.93M | 34.36M | 86.64M | 161.14M | 80.30M |
| Stockholders Equity | 1.23B | 1.22B | 1.16B | 1.13B | 1.10B | 1.09B |
Cash Flow | ||||||
| Free Cash Flow | 27.32M | 145.90M | 67.35M | 213.57M | 38.92M | 59.01M |
| Operating Cash Flow | 28.65M | 200.20M | 67.61M | 215.19M | 43.48M | 68.74M |
| Investing Cash Flow | -467.74K | -53.70M | -9.36M | -1.58M | -3.17M | -7.87M |
| Financing Cash Flow | -43.43M | -154.92M | -77.85M | -111.49M | -31.05M | -76.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$680.00M | 7.26 | 6.53% | 5.46% | -24.04% | 60.24% | |
71 Outperform | HK$388.00M | 6.89 | 5.52% | 5.43% | -1.47% | 2.86% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$371.70M | 5.31 | 2.79% | 4.88% | -12.94% | -15.93% | |
65 Neutral | HK$1.37B | 4.31 | 8.51% | 7.43% | 1.11% | 3.98% |