| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 429.27M | 269.64M | 91.02M | 95.30M | 95.46M |
| Gross Profit | 347.67M | 266.17M | 87.62M | 95.28M | 62.73M |
| EBITDA | 62.37M | 105.81M | 0.00 | 76.05M | -122.17M |
| Net Income | 60.12M | 39.64M | 37.00M | -5.64M | -127.98M |
Balance Sheet | |||||
| Total Assets | 2.74B | 2.61B | 1.70B | 2.04B | 2.44B |
| Cash, Cash Equivalents and Short-Term Investments | 27.37M | 131.02M | 284.38M | 303.10M | 247.04M |
| Total Debt | 153.70M | 60.80M | 567.00K | 387.07M | 879.61M |
| Total Liabilities | 308.09M | 142.42M | 18.01M | 403.64M | 891.10M |
| Stockholders Equity | 2.30B | 2.27B | 1.68B | 1.63B | 1.55B |
Cash Flow | |||||
| Free Cash Flow | -18.44M | -187.88M | -84.25M | -21.65M | -52.39M |
| Operating Cash Flow | -17.94M | -152.26M | -84.25M | -21.65M | -52.39M |
| Investing Cash Flow | -123.36M | -22.02M | 443.16M | 585.59M | -60.28M |
| Financing Cash Flow | 65.94M | -1.65M | -391.74M | -527.64M | 151.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$700.40M | 2.73 | 6.16% | 5.46% | 32.46% | 9.09% | |
72 Outperform | HK$3.64B | 7.07 | 10.64% | 6.92% | 2.65% | 16.91% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | HK$2.70B | 15.46 | 2.99% | ― | 77.68% | 2.38% | |
52 Neutral | HK$994.29M | -4.65 | -8.70% | ― | 0.02% | -121.26% | |
49 Neutral | HK$1.40B | -30.27 | -118.33% | ― | 111.22% | 2.04% | |
47 Neutral | HK$573.60M | -1.95 | -12.57% | 9.77% | 9.41% | -219.96% |