| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 1.84B | HK$ 1.23B | HK$ 1.63B | HK$ 1.24B | HK$ 1.07B |
| Gross Profit | HK$ 1.63B | HK$ 1.23B | HK$ 1.54B | HK$ 1.16B | HK$ 976.80M |
| Operating Income | HK$ 670.22M | HK$ 881.20M | HK$ 829.44M | HK$ 451.54M | HK$ 429.80M |
| EBITDA | HK$ 777.52M | HK$ 720.77M | HK$ 682.64M | HK$ 534.38M | HK$ 513.76M |
| Net Income | HK$ 468.20M | HK$ 400.48M | HK$ 392.27M | HK$ 373.61M | HK$ 342.59M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 260.42M | HK$ 249.84M | HK$ 295.38M | HK$ 395.40M | HK$ 650.35M |
| Total Assets | HK$ 8.38B | HK$ 7.87B | HK$ 7.56B | HK$ 6.46B | HK$ 5.09B |
| Total Debt | HK$ 3.47B | HK$ 3.27B | HK$ 3.10B | HK$ 2.15B | HK$ 1.14B |
| Net Debt | HK$ 3.21B | HK$ 3.02B | HK$ 2.81B | HK$ 1.75B | HK$ 491.38M |
| Total Liabilities | HK$ 3.90B | HK$ 3.62B | HK$ 3.49B | HK$ 2.57B | HK$ 1.46B |
| Stockholders' Equity | HK$ 4.48B | HK$ 4.25B | HK$ 4.07B | HK$ 3.89B | HK$ 3.63B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 65.67M | HK$ 121.06M | HK$ -764.61M | HK$ -1.07B | HK$ 43.46M |
| Operating Cash Flow | HK$ 86.50M | HK$ 156.98M | HK$ -637.40M | HK$ -1.02B | HK$ 74.39M |
| Investing Cash Flow | HK$ -20.46M | HK$ -39.97M | HK$ -121.20M | HK$ -9.14M | HK$ -51.98M |
| Financing Cash Flow | HK$ -54.57M | HK$ -143.16M | HK$ 644.49M | HK$ 827.42M | HK$ -298.93M |