| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.83B | 7.01B | 5.57B | 4.12B | 2.83B | 2.15B |
| Gross Profit | 7.38B | 6.65B | 5.38B | 3.99B | 2.74B | 2.11B |
| EBITDA | 5.07B | 4.51B | 4.48B | 3.34B | 2.35B | 1.87B |
| Net Income | 226.00M | 86.00M | 42.00M | 269.00M | 564.00M | 241.00M |
Balance Sheet | ||||||
| Total Assets | 105.63B | 102.47B | 90.04B | 60.33B | 46.16B | 26.09B |
| Cash, Cash Equivalents and Short-Term Investments | 5.43B | 5.23B | 6.24B | 5.27B | 4.85B | 1.61B |
| Total Debt | 71.15B | 70.09B | 64.49B | 45.28B | 32.99B | 17.72B |
| Total Liabilities | 80.17B | 79.81B | 72.97B | 50.15B | 36.88B | 20.43B |
| Stockholders Equity | 18.19B | 15.53B | 9.25B | 5.99B | 6.09B | 5.32B |
Cash Flow | ||||||
| Free Cash Flow | -1.56B | -5.86B | -12.48B | -3.52B | -1.86B | 1.13B |
| Operating Cash Flow | 5.63B | 6.19B | 4.33B | 2.90B | 986.00M | 1.42B |
| Investing Cash Flow | -8.94B | -13.62B | -17.52B | -8.70B | -6.58B | -1.23B |
| Financing Cash Flow | 370.00M | 6.62B | 14.18B | 6.09B | 8.87B | 1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$2.40B | 3.22 | 1.34% | 8.85% | 24.56% | ― | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | HK$10.31B | 8.45 | ― | 4.83% | 3.06% | 6.04% | |
63 Neutral | HK$19.13B | 2.24 | 8.77% | 6.71% | 2.90% | 1.23% | |
60 Neutral | HK$13.82B | 2.72 | 6.83% | 6.26% | 2.47% | -6.46% | |
58 Neutral | HK$2.09B | 6.50 | 6.80% | 10.94% | -16.17% | -31.65% | |
56 Neutral | HK$128.06B | 15.60 | 7.04% | 5.33% | -9.28% | -7.71% |