| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.51B | 1.47B | 1.75B | 1.02B | 1.49B | 1.43B |
| Gross Profit | 199.81M | 276.10M | 731.95M | 433.97M | 642.06M | 510.68M |
| EBITDA | 518.26M | 517.54M | 710.44M | -342.20M | 602.23M | 399.26M |
| Net Income | 121.59M | 123.90M | 197.70M | -551.77M | 184.53M | 56.10M |
Balance Sheet | ||||||
| Total Assets | 11.25B | 10.64B | 9.21B | 9.58B | 9.60B | 9.58B |
| Cash, Cash Equivalents and Short-Term Investments | 1.84B | 1.47B | 596.08M | 629.71M | 626.65M | 843.21M |
| Total Debt | 5.80B | 5.11B | 5.13B | 5.15B | 4.80B | 4.66B |
| Total Liabilities | 7.40B | 6.80B | 6.37B | 6.52B | 6.00B | 5.85B |
| Stockholders Equity | 3.78B | 3.78B | 2.78B | 2.99B | 3.54B | 3.71B |
Cash Flow | ||||||
| Free Cash Flow | 444.38M | 440.76M | 350.85M | -295.73M | 323.25M | -285.77M |
| Operating Cash Flow | 467.08M | 462.37M | 400.94M | -248.18M | 325.25M | -283.96M |
| Investing Cash Flow | -213.47M | -219.07M | -307.25M | -348.92M | -220.69M | 101.46M |
| Financing Cash Flow | 1.40B | 855.35M | -148.25M | 551.22M | -222.26M | 156.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $5.23B | 29.65 | 5.61% | 6.47% | 13.50% | 7.25% | |
70 Outperform | $3.66B | 64.77 | 14.79% | 0.98% | 26.63% | 45.48% | |
66 Neutral | $3.80B | 113.10 | 3.25% | ― | -17.29% | -60.87% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $5.73B | 40.91 | 8.20% | 8.28% | -1.65% | 27.25% | |
60 Neutral | $3.33B | -8.32 | -3.89% | 6.95% | 7.65% | -478.02% | |
58 Neutral | $6.05B | -33.54 | -7.35% | 3.61% | -2.56% | 60.74% |