| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 678.37M | 484.50M | 1.26B | 1.06B | 909.07M | 1.11B |
| Gross Profit | 106.20M | 157.30M | 478.16M | 294.36M | 220.79M | 313.48M |
| EBITDA | 206.06M | 216.50M | 553.20M | 390.19M | 315.73M | 425.78M |
| Net Income | 465.39M | 474.40M | 359.15M | 173.49M | 107.08M | 152.55M |
Balance Sheet | ||||||
| Total Assets | 7.75B | 3.40B | 3.47B | 3.65B | 3.79B | 3.64B |
| Cash, Cash Equivalents and Short-Term Investments | 682.02M | 842.90M | 323.16M | 207.70M | 114.25M | 362.17M |
| Total Debt | 2.09B | 1.07B | 1.19B | 1.45B | 1.60B | 1.46B |
| Total Liabilities | 2.38B | 1.15B | 1.64B | 1.69B | 1.80B | 1.69B |
| Stockholders Equity | 5.33B | 2.21B | 1.77B | 1.86B | 1.87B | 1.77B |
Cash Flow | ||||||
| Free Cash Flow | 205.18M | 206.70M | 159.06M | 202.87M | -264.10M | 70.00M |
| Operating Cash Flow | 263.58M | 256.70M | 261.59M | 298.38M | 269.20M | 325.10M |
| Investing Cash Flow | 583.48M | 615.10M | 354.01M | 124.09M | -516.40M | -26.30M |
| Financing Cash Flow | -399.23M | -372.90M | -479.36M | -328.87M | -4.60M | -16.30M |