Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.26B | $ 1.06B | $ 909.10M | $ 1.11B | $ 859.20M |
Gross Profit | $ 478.16M | $ 296.66M | $ 220.80M | $ 313.50M | $ 146.70M |
Operating Income | $ 402.47M | $ 211.28M | $ 165.80M | $ 269.80M | $ 74.40M |
EBITDA | $ 543.56M | $ 378.19M | $ 303.84M | $ 411.31M | $ 275.73M |
Net Income | $ 359.15M | $ 173.49M | $ 107.08M | $ 210.50M | $ 37.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 323.16M | $ 207.70M | $ 114.30M | $ 362.20M | $ 84.60M |
Total Assets | $ 3.47B | $ 3.65B | $ 3.79B | $ 3.64B | $ 3.73B |
Total Debt | $ 1.19B | $ 1.45B | $ 1.60B | $ 1.46B | $ 1.46B |
Net Debt | $ 862.35M | $ 1.25B | $ 1.49B | $ 1.10B | $ 1.38B |
Total Liabilities | $ 1.64B | $ 1.69B | $ 1.80B | $ 1.69B | $ 1.74B |
Stockholders' Equity | $ 1.77B | $ 1.86B | $ 1.87B | $ 1.77B | $ 1.47B |
Cash Flow | |||||
Free Cash Flow | $ 159.06M | $ 202.87M | $ -264.10M | $ 70.00M | $ 113.00M |
Operating Cash Flow | $ 261.59M | $ 298.38M | $ 269.20M | $ 325.10M | $ 204.20M |
Investing Cash Flow | $ 354.01M | $ 124.09M | $ -516.40M | $ -26.30M | $ -213.60M |
Financing Cash Flow | $ -479.36M | $ -328.87M | $ -4.60M | $ -16.30M | $ 27.00M |