Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
15.17B | 13.43B | 11.60B | 8.98B | 6.39B | Gross Profit |
10.66B | 9.71B | 7.66B | 5.89B | 3.91B | EBIT |
6.15B | 5.65B | 4.88B | 3.59B | 2.06B | EBITDA |
6.99B | 6.67B | 5.29B | 4.03B | 2.53B | Net Income Common Stockholders |
4.60B | 4.31B | 3.37B | 2.44B | 1.39B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
11.64B | 10.63B | 9.22B | 6.70B | 4.73B | Total Assets |
23.08B | 20.45B | 17.46B | 13.85B | 11.05B | Total Debt |
2.17B | 2.06B | 1.93B | 1.80B | 1.69B | Net Debt |
-9.47B | -8.56B | -7.29B | -4.89B | -3.05B | Total Liabilities |
5.75B | 5.24B | 5.00B | 4.43B | 3.66B | Stockholders Equity |
17.33B | 15.20B | 12.44B | 9.40B | 7.38B |
Cash Flow | Free Cash Flow | |||
5.14B | 3.58B | 3.73B | 2.92B | 1.22B | Operating Cash Flow |
5.14B | 4.33B | 4.25B | 3.45B | 1.66B | Investing Cash Flow |
-1.20B | -995.00M | -646.00M | -716.00M | -453.60M | Financing Cash Flow |
-3.05B | -1.79B | -1.24B | -869.00M | -810.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $290.84B | 58.67 | 28.67% | 0.67% | 13.04% | 6.67% | |
70 Outperform | $15.06B | 21.12 | 39.82% | 1.92% | 0.74% | -12.69% | |
61 Neutral | $2.63B | 5.56 | 2.62% | 1.94% | -6.52% | -104.24% | |
61 Neutral | $6.65B | 11.64 | 3.00% | 3.98% | 2.61% | -21.41% | |
55 Neutral | $639.49M | ― | -8.28% | ― | 12.01% | -23.53% | |
51 Neutral | $697.79M | ― | 32.94% | ― | 9.32% | 25.94% | |
49 Neutral | $1.83B | ― | -67.22% | ― | -12.34% | -574.65% |