Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
14.23B | 15.17B | 13.43B | 11.60B | 8.98B | 6.39B |
Gross Profit | |||||
9.86B | 10.66B | 9.71B | 7.66B | 5.89B | 3.91B |
EBIT | |||||
5.92B | 6.15B | 5.65B | 4.88B | 3.59B | 2.06B |
EBITDA | |||||
6.51B | 6.99B | 6.67B | 5.29B | 4.03B | 2.53B |
Net Income Common Stockholders | |||||
4.45B | 4.60B | 4.31B | 3.37B | 2.44B | 1.39B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
10.81B | 11.64B | 10.63B | 9.22B | 6.70B | 4.73B |
Total Assets | |||||
20.45B | 23.08B | 20.45B | 17.46B | 13.85B | 11.05B |
Total Debt | |||||
2.06B | 2.17B | 2.06B | 1.93B | 1.80B | 1.69B |
Net Debt | |||||
-8.56B | -9.47B | -8.56B | -7.29B | -4.89B | -3.05B |
Total Liabilities | |||||
5.24B | 5.75B | 5.24B | 5.00B | 4.43B | 3.66B |
Stockholders Equity | |||||
15.20B | 17.33B | 15.20B | 12.44B | 9.40B | 7.38B |
Cash Flow | Free Cash Flow | ||||
3.69B | 5.14B | 3.58B | 3.73B | 2.92B | 1.22B |
Operating Cash Flow | |||||
4.55B | 5.14B | 4.33B | 4.25B | 3.45B | 1.66B |
Investing Cash Flow | |||||
-1.39B | -1.20B | -995.00M | -646.00M | -716.00M | -453.60M |
Financing Cash Flow | |||||
-3.08B | -3.05B | -1.79B | -1.24B | -869.00M | -810.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $297.25B | 59.38 | 28.67% | 0.66% | 13.04% | 6.67% | |
76 Outperform | $17.17B | 21.75 | 40.27% | 1.67% | 2.67% | 1.31% | |
61 Neutral | $2.99B | 5.56 | 2.62% | 1.70% | -6.52% | -104.24% | |
61 Neutral | $6.93B | 11.84 | 2.89% | 3.91% | 2.59% | -21.68% | |
56 Neutral | $723.91M | ― | -8.28% | ― | 12.01% | -23.53% | |
53 Neutral | $633.33M | ― | 32.94% | ― | 11.89% | 66.22% | |
49 Neutral | $2.18B | ― | -67.22% | ― | -12.34% | -574.65% |