| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 246.61M | 237.12M | 289.02M | 325.23M | 192.75M |
| Gross Profit | 62.10M | 65.71M | 111.51M | 162.89M | 71.66M |
| EBITDA | 24.55M | 35.69M | 83.95M | 137.49M | 50.95M |
| Net Income | 16.67M | 24.39M | 52.25M | 103.80M | 32.26M |
Balance Sheet | |||||
| Total Assets | 318.65M | 302.65M | 296.67M | 272.49M | 215.72M |
| Cash, Cash Equivalents and Short-Term Investments | 39.46M | 70.13M | 12.45M | 5.29M | 3.49M |
| Total Debt | 3.23M | 6.88M | 6.68M | 50.67M | 100.27M |
| Total Liabilities | 75.26M | 56.80M | 67.90M | 97.62M | 144.78M |
| Stockholders Equity | 243.39M | 245.85M | 228.77M | 174.88M | 70.94M |
Cash Flow | |||||
| Free Cash Flow | -8.21M | 86.51M | 54.97M | 59.16M | -3.15M |
| Operating Cash Flow | -3.16M | 91.81M | 58.55M | 62.81M | -1.23M |
| Investing Cash Flow | -7.29M | -25.97M | -3.58M | -3.66M | -1.92M |
| Financing Cash Flow | -20.23M | -8.15M | -47.82M | -57.35M | 5.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $732.35M | 4.53 | 2.99% | 1.19% | -9.62% | -76.62% | |
58 Neutral | $1.18B | -5.45 | -15.81% | ― | -12.07% | -821.68% | |
56 Neutral | $248.02M | -8.53 | 6.59% | ― | -4.24% | -23.16% | |
56 Neutral | $1.14B | -20.52 | -46.11% | ― | -11.12% | 8.76% | |
53 Neutral | $557.27M | -13.83 | 0.26% | ― | 675.75% | 42.00% | |
53 Neutral | $356.78M | -4.24 | -16.31% | 1.61% | -4.31% | -206.57% |