| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 236.85K | 95.61K | 40.50K | 0.00 | 0.00 |
| Gross Profit | -1.88M | 88.21K | 37.99K | -1.05M | -878.52K |
| EBITDA | -18.65M | -20.66M | -19.73M | -16.19M | -17.75M |
| Net Income | -20.31M | -22.54M | -21.04M | -17.23M | -18.63M |
Balance Sheet | |||||
| Total Assets | 81.67M | 37.81M | 41.78M | 29.26M | 27.23M |
| Cash, Cash Equivalents and Short-Term Investments | 69.02M | 27.67M | 31.43M | 24.10M | 23.43M |
| Total Debt | 2.60M | 2.77M | 2.91M | 358.25K | 536.45K |
| Total Liabilities | 7.02M | 4.38M | 5.35M | 1.71M | 2.02M |
| Stockholders Equity | 74.65M | 33.42M | 36.43M | 27.55M | 25.20M |
Cash Flow | |||||
| Free Cash Flow | -15.08M | -18.25M | -15.84M | -12.10M | -11.42M |
| Operating Cash Flow | -13.75M | -15.55M | -12.24M | -10.53M | -10.30M |
| Investing Cash Flow | -1.82M | -2.70M | -2.96M | -2.21M | -1.12M |
| Financing Cash Flow | 56.92M | 14.48M | 22.52M | 13.41M | 31.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $248.02M | 15.33 | 7.26% | ― | -9.45% | -14.52% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | $265.85M | -8.53 | 6.59% | ― | 4.00% | -29.31% | |
53 Neutral | $65.26M | -4.53 | 71.64% | ― | 8746.83% | 90.12% | |
52 Neutral | $75.94M | -597.73 | -1.07% | 1.33% | 5.55% | -120.30% | |
50 Neutral | $463.91M | -13.83 | -7.14% | ― | 849.33% | 55.94% | |
49 Neutral | $2.04B | -20.52 | -46.11% | ― | 147.74% | 18.51% |