| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.36B | 2.24B | 1.85B | 1.71B | 1.47B |
| Gross Profit | 504.28M | 509.00M | 416.00M | 394.00M | 329.80M |
| EBITDA | 369.81M | 379.00M | 293.00M | 267.00M | 253.00M |
| Net Income | 85.49M | 108.00M | 54.00M | 78.00M | 63.00M |
Balance Sheet | |||||
| Total Assets | 5.42B | 4.70B | 3.84B | 2.98B | 2.95B |
| Cash, Cash Equivalents and Short-Term Investments | 932.60M | 734.00M | 803.00M | 462.00M | 534.00M |
| Total Debt | 1.63B | 1.38B | 854.00M | 789.00M | 943.90M |
| Total Liabilities | 4.42B | 3.81B | 3.02B | 2.36B | 2.54B |
| Stockholders Equity | 990.58M | 872.00M | 808.00M | 604.00M | 399.30M |
Cash Flow | |||||
| Free Cash Flow | 237.25M | 112.00M | 153.00M | 149.00M | 197.20M |
| Operating Cash Flow | 435.12M | 311.00M | 267.00M | 244.00M | 299.20M |
| Investing Cash Flow | -226.69M | -745.00M | -122.00M | -101.00M | -117.10M |
| Financing Cash Flow | -19.21M | 367.00M | 197.00M | -214.00M | -297.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $12.04B | 32.53 | 10.54% | 1.04% | 12.27% | 33.16% | |
68 Neutral | $15.99B | 17.04 | 12.25% | 0.09% | 1.83% | -0.73% | |
64 Neutral | $18.72B | 47.98 | 27.65% | 0.56% | 14.01% | 10.92% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $10.92B | 39.79 | 14.37% | 0.52% | 17.21% | 643.48% | |
53 Neutral | $10.58B | -21.68 | -6.41% | ― | 79.89% | -171.81% | |
51 Neutral | $16.72B | 606.55 | 1.20% | ― | 14.00% | 23.78% |