| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.55B | 2.36B | 2.24B | 1.85B | 1.71B | 1.47B |
| Gross Profit | 535.68M | 504.28M | 509.00M | 416.00M | 394.00M | 329.80M |
| EBITDA | 413.05M | 369.81M | 379.00M | 293.00M | 267.00M | 253.00M |
| Net Income | 98.88M | 85.49M | 108.00M | 54.00M | 78.00M | 63.00M |
Balance Sheet | ||||||
| Total Assets | 5.55B | 5.42B | 4.70B | 3.84B | 2.98B | 2.95B |
| Cash, Cash Equivalents and Short-Term Investments | 845.00M | 932.60M | 734.00M | 803.00M | 462.00M | 534.00M |
| Total Debt | 1.65B | 1.63B | 1.38B | 854.00M | 789.00M | 943.90M |
| Total Liabilities | 4.56B | 4.42B | 3.81B | 3.02B | 2.36B | 2.54B |
| Stockholders Equity | 979.00M | 990.58M | 872.00M | 808.00M | 604.00M | 399.30M |
Cash Flow | ||||||
| Free Cash Flow | 252.42M | 237.25M | 112.00M | 153.00M | 149.00M | 197.20M |
| Operating Cash Flow | 482.54M | 435.12M | 311.00M | 267.00M | 244.00M | 299.20M |
| Investing Cash Flow | -265.80M | -226.69M | -745.00M | -122.00M | -101.00M | -117.10M |
| Financing Cash Flow | -20.80M | -19.21M | 367.00M | 197.00M | -214.00M | -297.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $16.05B | 17.34 | 12.13% | 0.09% | 9.48% | 18.21% | |
71 Outperform | $12.10B | 44.29 | 10.79% | 1.04% | 10.46% | 23.24% | |
68 Neutral | $18.23B | 52.99 | 27.91% | 0.56% | 21.39% | 19.25% | |
66 Neutral | $11.43B | 103.95 | 10.96% | 0.52% | 19.70% | 17.99% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $10.74B | 392.03 | 1.26% | ― | 21.82% | 34.38% | |
50 Neutral | $9.05B | -46.59 | -6.41% | ― | 116.86% | -467.25% |