| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.34B | 2.24B | 1.85B | 1.71B | 1.47B | 1.21B |
| Gross Profit | 504.00M | 509.00M | 416.00M | 394.00M | 329.80M | 270.80M |
| EBITDA | 356.00M | 379.00M | 293.00M | 267.00M | 253.00M | 156.60M |
| Net Income | 91.00M | 108.00M | 54.00M | 78.00M | 63.00M | -64.50M |
Balance Sheet | ||||||
| Total Assets | 4.65B | 4.70B | 3.84B | 2.98B | 2.95B | 2.95B |
| Cash, Cash Equivalents and Short-Term Investments | 326.00M | 734.00M | 803.00M | 462.00M | 534.00M | 657.80M |
| Total Debt | 1.44B | 1.38B | 854.00M | 789.00M | 943.90M | 1.12B |
| Total Liabilities | 3.80B | 3.81B | 3.02B | 2.36B | 2.54B | 2.60B |
| Stockholders Equity | 836.00M | 872.00M | 808.00M | 604.00M | 399.30M | 333.90M |
Cash Flow | ||||||
| Free Cash Flow | 111.00M | 112.00M | 153.00M | 149.00M | 197.20M | 99.50M |
| Operating Cash Flow | 317.00M | 311.00M | 267.00M | 244.00M | 299.20M | 196.90M |
| Investing Cash Flow | -232.00M | -745.00M | -122.00M | -101.00M | -117.10M | -95.00M |
| Financing Cash Flow | -159.00M | 367.00M | 197.00M | -214.00M | -297.20M | 411.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $15.96B | 52.23 | 26.69% | 0.57% | 14.01% | 10.92% | |
68 Neutral | $8.95B | 34.11 | 10.35% | 1.07% | 12.27% | 33.16% | |
67 Neutral | $14.52B | 18.12 | 11.46% | 0.10% | 1.83% | -0.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $9.21B | 69.23 | 14.92% | 0.57% | 17.21% | 643.48% | |
61 Neutral | $12.51B | 603.50 | 1.20% | ― | 14.00% | 23.78% | |
58 Neutral | $13.83B | ― | -1.70% | ― | 44.04% | -129.81% |