| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.24B | 1.85B | 1.71B | 1.47B | 1.21B |
| Gross Profit | 509.00M | 416.00M | 394.00M | 329.80M | 270.80M |
| EBITDA | 379.00M | 293.00M | 267.00M | 249.00M | 156.60M |
| Net Income | 108.00M | 54.00M | 78.00M | 63.00M | -64.50M |
Balance Sheet | |||||
| Total Assets | 4.70B | 3.84B | 2.98B | 2.95B | 2.95B |
| Cash, Cash Equivalents and Short-Term Investments | 734.00M | 803.00M | 462.00M | 534.00M | 657.80M |
| Total Debt | 1.38B | 854.00M | 789.00M | 943.90M | 1.12B |
| Total Liabilities | 3.81B | 3.02B | 2.36B | 2.54B | 2.60B |
| Stockholders Equity | 872.00M | 808.00M | 604.00M | 399.30M | 333.90M |
Cash Flow | |||||
| Free Cash Flow | 112.00M | 153.00M | 149.00M | 197.20M | 99.50M |
| Operating Cash Flow | 311.00M | 267.00M | 244.00M | 299.20M | 196.90M |
| Investing Cash Flow | -745.00M | -122.00M | -101.00M | -117.10M | -95.00M |
| Financing Cash Flow | 367.00M | 197.00M | -214.00M | -297.20M | 411.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $18.58B | 63.42 | 26.97% | 0.48% | 10.13% | 10.04% | |
| ― | $10.78B | 43.54 | 9.99% | 0.67% | 11.43% | 32.31% | |
| ― | $18.97B | -591.79 | -1.70% | ― | 44.04% | -129.81% | |
| ― | $14.09B | 17.59 | 11.46% | 0.10% | 1.83% | -0.73% | |
| ― | $12.92B | 134.72 | 10.80% | 0.40% | 19.34% | 69.84% | |
| ― | $15.15B | 963.30 | 0.88% | ― | 7.76% | 40.33% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |