| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.40B | 2.24B | 1.85B | 1.71B | 1.47B | 1.21B |
| Gross Profit | 515.00M | 509.00M | 416.00M | 394.00M | 329.80M | 270.80M |
| EBITDA | 385.00M | 379.00M | 293.00M | 267.00M | 253.00M | 156.60M |
| Net Income | 124.00M | 108.00M | 54.00M | 78.00M | 63.00M | -64.50M |
Balance Sheet | ||||||
| Total Assets | 4.97B | 4.70B | 3.84B | 2.98B | 2.95B | 2.95B |
| Cash, Cash Equivalents and Short-Term Investments | 532.00M | 734.00M | 803.00M | 462.00M | 534.00M | 657.80M |
| Total Debt | 1.59B | 1.38B | 854.00M | 789.00M | 943.90M | 1.12B |
| Total Liabilities | 4.12B | 3.81B | 3.02B | 2.36B | 2.54B | 2.60B |
| Stockholders Equity | 843.00M | 872.00M | 808.00M | 604.00M | 399.30M | 333.90M |
Cash Flow | ||||||
| Free Cash Flow | 192.00M | 112.00M | 153.00M | 149.00M | 197.20M | 99.50M |
| Operating Cash Flow | 394.00M | 311.00M | 267.00M | 244.00M | 299.20M | 196.90M |
| Investing Cash Flow | -231.00M | -745.00M | -122.00M | -101.00M | -117.10M | -95.00M |
| Financing Cash Flow | -26.00M | 367.00M | 197.00M | -214.00M | -297.20M | 411.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $15.84B | 51.80 | 26.69% | 0.59% | 14.01% | 10.92% | |
75 Outperform | $15.21B | 18.99 | 11.46% | 0.09% | 1.83% | -0.73% | |
70 Outperform | $8.81B | 33.59 | 10.35% | 1.11% | 12.27% | 33.16% | |
65 Neutral | $9.44B | 71.09 | 14.92% | 0.55% | 17.21% | 643.48% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $12.35B | 568.16 | 1.20% | ― | 14.00% | 23.78% | |
52 Neutral | $11.72B | -182.70 | -2.64% | ― | 79.89% | -171.81% |