| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.23B | 7.21B | 6.59B | 6.06B | 4.93B |
| Gross Profit | 2.58B | 2.79B | 2.48B | 2.21B | 1.96B |
| EBITDA | 1.62B | 1.48B | 1.17B | 1.19B | 944.03M |
| Net Income | 386.13M | 156.92M | 42.32M | 185.03M | 188.73M |
Balance Sheet | |||||
| Total Assets | 19.75B | 21.41B | 20.99B | 21.23B | 19.23B |
| Cash, Cash Equivalents and Short-Term Investments | 824.65M | 1.00B | 646.04M | 580.24M | 2.69B |
| Total Debt | 8.74B | 10.09B | 11.02B | 9.75B | 10.17B |
| Total Liabilities | 12.13B | 12.80B | 13.48B | 13.25B | 11.92B |
| Stockholders Equity | 5.27B | 5.88B | 5.37B | 5.65B | 5.52B |
Cash Flow | |||||
| Free Cash Flow | 751.14M | 530.80M | -91.63M | -386.43M | 349.60M |
| Operating Cash Flow | 1.01B | 902.17M | 218.69M | -10.87M | 596.98M |
| Investing Cash Flow | -556.15M | 886.67M | -394.72M | -1.98B | -854.15M |
| Financing Cash Flow | -508.12M | -1.36B | 171.49M | -173.49M | 2.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $172.31B | 17.94 | 41.01% | 2.52% | 2.51% | 1682.88% | |
71 Outperform | $188.57B | 22.84 | 96.65% | 3.00% | 10.56% | 88.13% | |
71 Outperform | $120.56B | 15.61 | 39.27% | 4.11% | -0.22% | ― | |
69 Neutral | $113.56B | -31.42 | 14.71% | 4.58% | -9.32% | 120.62% | |
67 Neutral | $113.76B | 13.19 | 37.19% | 3.41% | 7.51% | 132.14% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $6.80B | 14.03 | 7.56% | 1.56% | 9.45% | 167.00% |