Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 6.59B | € 6.06B | € 4.93B | € 5.34B | € 5.10B |
Gross Profit | € 2.32B | € 2.23B | € 1.96B | € 2.26B | € 2.34B |
Operating Income | € 737.92M | € 805.68M | € 595.06M | € 996.13M | € 1.13B |
EBITDA | € 1.18B | € 1.16B | € 922.47M | € 1.37B | € 1.49B |
Net Income | € 59.31M | € 208.28M | € 265.33M | € 618.55M | € 625.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 645.72M | € 591.24M | € 2.68B | € 590.51M | € 2.47B |
Total Assets | € 21.44B | € 21.53B | € 19.23B | € 15.27B | € 15.54B |
Total Debt | € 10.12B | € 9.75B | € 9.32B | € 6.91B | € 7.11B |
Net Debt | € 9.59B | € 9.20B | € 8.67B | € 6.33B | € 6.36B |
Total Liabilities | € 13.47B | € 13.08B | € 11.09B | € 8.55B | € 8.70B |
Stockholders' Equity | € 5.83B | € 6.13B | € 6.10B | € 5.11B | € 4.82B |
Cash Flow | |||||
Free Cash Flow | € -87.14M | € -386.43M | € 281.89M | € 747.78M | € 156.63M |
Operating Cash Flow | € 208.28M | € -10.87M | € 596.98M | € 1.11B | € 568.93M |
Investing Cash Flow | € -397.64M | € -1.98B | € -29.39M | € -858.12M | € -548.79M |
Financing Cash Flow | € 186.04M | € -173.49M | € 1.47B | € -354.40M | € -332.36M |