| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 7.21B | € 6.59B | € 6.06B | € 4.93B | € 5.34B |
| Gross Profit | € 2.79B | € 2.48B | € 2.21B | € 1.96B | € 2.26B |
| Operating Income | € 1.19B | € 782.32M | € 782.44M | € 595.06M | € 996.13M |
| EBITDA | € 1.48B | € 1.17B | € 1.19B | € 944.03M | € 1.42B |
| Net Income | € 156.92M | € 42.32M | € 185.03M | € 188.73M | € 618.55M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.00B | € 646.04M | € 580.24M | € 2.69B | € 590.51M |
| Total Assets | € 21.41B | € 20.99B | € 21.23B | € 19.23B | € 15.27B |
| Total Debt | € 10.09B | € 11.02B | € 9.75B | € 10.17B | € 6.91B |
| Net Debt | € 9.11B | € 10.49B | € 9.20B | € 9.51B | € 6.33B |
| Total Liabilities | € 12.80B | € 13.48B | € 13.25B | € 11.92B | € 8.55B |
| Stockholders' Equity | € 5.88B | € 5.37B | € 5.65B | € 5.52B | € 5.11B |
| Cash Flow | |||||
| Free Cash Flow | € 530.80M | € -91.63M | € -386.43M | € 349.60M | € 830.18M |
| Operating Cash Flow | € 902.17M | € 218.69M | € -10.87M | € 596.98M | € 1.11B |
| Investing Cash Flow | € 886.67M | € -394.72M | € -1.98B | € -854.15M | € -858.12M |
| Financing Cash Flow | € -1.36B | € 171.49M | € -173.49M | € 2.30B | € -354.40M |