| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 156.12M | 147.17M | 125.59M | 93.11M | 55.55M | 14.61M |
| Gross Profit | -23.10M | -62.57M | -78.02M | -95.61M | -116.45M | -100.00M |
| EBITDA | -360.46M | -377.82M | -610.17M | -638.22M | -587.70M | -1.21B |
| Net Income | -395.32M | -408.35M | -2.03B | -1.47B | -5.40B | -1.25B |
Balance Sheet | ||||||
| Total Assets | 2.80B | 2.92B | 2.98B | 4.56B | 5.60B | 9.74B |
| Cash, Cash Equivalents and Short-Term Investments | 823.11M | 904.43M | 763.47M | 97.29M | 241.60M | 221.16M |
| Total Debt | 51.03M | 98.01M | 68.14M | 84.41M | 96.01M | 110.56M |
| Total Liabilities | 302.79M | 344.15M | 479.90M | 910.74M | 955.94M | 307.40M |
| Stockholders Equity | 2.50B | 2.58B | 2.50B | 3.65B | 4.65B | 9.43B |
Cash Flow | ||||||
| Free Cash Flow | -291.43M | -299.01M | -582.36M | -608.69M | -584.17M | -758.06M |
| Operating Cash Flow | -290.98M | -299.01M | -577.16M | -595.80M | -561.31M | -688.13M |
| Investing Cash Flow | -193.10M | -85.05M | -551.01M | -12.89M | -22.86M | 344.81M |
| Financing Cash Flow | 423.32M | 423.32M | 1.24B | 463.77M | 604.82M | 394.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $21.85B | 34.48 | 33.99% | ― | 1.25% | ― | |
63 Neutral | $29.10B | -83.14 | -15.13% | ― | 36.59% | -11.94% | |
59 Neutral | $2.88B | -5.63 | -16.42% | ― | 19.44% | 82.94% | |
57 Neutral | $1.20B | -2.80 | -11.82% | ― | 10.95% | -26.52% | |
56 Neutral | $15.77B | -27.05 | 184.27% | ― | 39.56% | -0.63% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $360.79M | -3.09 | -109.09% | ― | -0.28% | -286.80% |