Dec 23 | Dec 22 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 93.11M | $ 55.55M | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -95.61M | $ -116.45M | $ 0.00 | $ -10.31M | $ -14.08M |
Operating Income | $ -1.52B | $ -742.46M | $ -316.30M | $ -253.46M | $ -281.80M |
EBITDA | $ -620.90M | $ -575.57M | $ -308.73M | $ -243.14M | $ -269.42M |
Net Income | $ -1.47B | $ -5.40B | $ -312.16M | $ -244.85M | $ -275.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 97.29M | $ 241.60M | $ 583.48M | $ 544.34M | $ 641.35M |
Total Assets | $ 3.91B | $ 5.60B | $ 706.30M | $ 635.52M | $ 686.85M |
Total Debt | $ 84.41M | $ 96.01M | $ 57.54M | $ 42.04M | $ 1.60B |
Net Debt | $ -12.88M | $ -145.59M | $ -112.66M | $ -101.15M | $ 1.51B |
Total Liabilities | $ 267.63M | $ 955.94M | $ 144.46M | $ 84.99M | $ 1.69B |
Stockholders' Equity | $ 3.65B | $ 4.65B | $ 561.84M | $ 550.53M | $ -1.00B |
Cash Flow | |||||
Free Cash Flow | $ -608.69M | $ -584.17M | $ -243.91M | $ -249.13M | $ -225.25M |
Operating Cash Flow | $ -595.80M | $ -561.31M | $ -232.00M | $ -245.79M | $ -209.26M |
Investing Cash Flow | $ -12.89M | $ -22.86M | $ -12.79M | $ 133.04M | $ -93.39M |
Financing Cash Flow | $ 463.77M | $ 604.82M | $ 275.11M | $ 160.33M | $ 300.62M |