| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.69B | 4.37B | 3.97B | 3.58B | 3.08B |
| Gross Profit | 1.42B | 1.32B | 1.24B | 1.09B | 948.79M |
| EBITDA | -85.34M | 192.35M | 214.97M | 173.09M | 165.44M |
| Net Income | -224.91M | 39.47M | 79.44M | 65.05M | 62.31M |
Balance Sheet | |||||
| Total Assets | 3.09B | 3.17B | 2.97B | 2.77B | 2.67B |
| Cash, Cash Equivalents and Short-Term Investments | 69.60M | 62.83M | 114.99M | 102.73M | 140.09M |
| Total Debt | 1.81B | 1.66B | 1.39B | 1.41B | 1.46B |
| Total Liabilities | 2.11B | 1.98B | 1.75B | 1.66B | 1.66B |
| Stockholders Equity | 983.66M | 1.20B | 1.22B | 1.11B | 1.01B |
Cash Flow | |||||
| Free Cash Flow | 23.80M | -74.65M | 111.46M | 55.03M | 42.20M |
| Operating Cash Flow | 222.13M | 111.96M | 303.45M | 185.51M | 165.59M |
| Investing Cash Flow | -229.68M | -274.03M | -194.16M | -149.93M | -136.71M |
| Financing Cash Flow | 14.32M | 109.91M | -97.02M | -72.94M | 5.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $572.80M | 7.26 | 11.37% | 2.63% | 3.88% | 7.71% | |
66 Neutral | $611.99M | 12.71 | 23.11% | 1.99% | 7.19% | 35.90% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $9.28B | 8.31 | 28.54% | 3.49% | 2.08% | -1.63% | |
60 Neutral | $1.72B | 11.86 | 5.93% | 0.93% | -5.42% | -20.80% | |
58 Neutral | $1.77B | 17.84 | 6.83% | 2.06% | 3.11% | 6.54% | |
46 Neutral | $686.09M | -4.43 | -19.78% | ― | 7.22% | -108.99% |