| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.57B | 4.37B | 3.97B | 3.58B | 3.08B | 3.13B |
| Gross Profit | 1.38B | 1.32B | 1.24B | 1.09B | 948.79M | 973.35M |
| EBITDA | 151.20M | 192.35M | 214.97M | 173.09M | 165.44M | 166.96M |
| Net Income | -4.44M | 39.47M | 79.44M | 65.05M | 62.31M | 106.71M |
Balance Sheet | ||||||
| Total Assets | 3.37B | 3.17B | 2.97B | 2.77B | 2.67B | 2.49B |
| Cash, Cash Equivalents and Short-Term Investments | 52.13M | 62.83M | 114.99M | 102.73M | 140.09M | 105.33M |
| Total Debt | 1.81B | 1.66B | 1.39B | 1.41B | 1.46B | 1.38B |
| Total Liabilities | 2.17B | 1.98B | 1.75B | 1.66B | 1.66B | 1.56B |
| Stockholders Equity | 1.20B | 1.20B | 1.22B | 1.11B | 1.01B | 922.31M |
Cash Flow | ||||||
| Free Cash Flow | -42.06M | -74.65M | 111.46M | 55.03M | 42.20M | 50.46M |
| Operating Cash Flow | 203.79M | 111.96M | 303.45M | 185.51M | 165.59M | 181.24M |
| Investing Cash Flow | -250.92M | -274.03M | -194.16M | -149.93M | -136.71M | -133.79M |
| Financing Cash Flow | 30.61M | 109.91M | -97.02M | -72.94M | 5.88M | 29.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.33B | 16.29 | 5.29% | 0.92% | -5.42% | -20.80% | |
71 Outperform | $504.60M | 9.89 | 11.22% | 2.63% | 3.88% | 7.71% | |
70 Neutral | $579.97M | 12.61 | 24.02% | 2.03% | 7.19% | 35.90% | |
67 Neutral | $1.66B | 17.71 | 7.22% | 2.02% | 3.11% | 6.54% | |
64 Neutral | $9.57B | 10.31 | 32.04% | 3.44% | 2.08% | -1.63% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | $981.37M | -210.08 | -0.37% | ― | 7.22% | -108.99% |
As of December 3, 2025, Grocery Outlet Holding Corp. reported a decline in comparable store sales for November 2025 due to a U.S. government shutdown affecting federally-funded assistance programs. This led to an 8.2% drop in sales from Electronic Benefits Transfer payments and a 0.5% decline in non-EBT transactions. Consequently, the company adjusted its outlook for the fourth quarter and fiscal year 2025, expecting flat comparable store sales and diluted adjusted earnings per share at the low end of its previous forecast. The company uses non-GAAP financial measures to assess performance, but these metrics have limitations and should not be viewed in isolation.