| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 184.62B | 185.02B | 187.44B | 171.84B | 156.74B | 127.00B |
| Gross Profit | 11.25B | 20.10B | 32.60B | 29.04B | 30.78B | 25.78B |
| EBITDA | 15.45B | 18.43B | 21.75B | 23.20B | 23.87B | 25.72B |
| Net Income | 2.54B | 2.70B | 6.01B | 10.13B | 9.93B | 10.02B |
Balance Sheet | ||||||
| Total Assets | 280.97B | 281.28B | 279.76B | 273.06B | 264.04B | 244.72B |
| Cash, Cash Equivalents and Short-Term Investments | 24.42B | 27.67B | 27.14B | 26.47B | 31.30B | 28.68B |
| Total Debt | 127.76B | 130.28B | 130.69B | 122.65B | 115.67B | 110.39B |
| Total Liabilities | 216.28B | 218.12B | 214.17B | 204.76B | 191.75B | 178.90B |
| Stockholders Equity | 62.66B | 61.12B | 63.07B | 64.29B | 67.79B | 59.74B |
Cash Flow | ||||||
| Free Cash Flow | 12.48B | 11.07B | -5.98B | -3.68B | -5.14B | -6.92B |
| Operating Cash Flow | 23.76B | 26.87B | 20.13B | 20.93B | 16.04B | 15.19B |
| Investing Cash Flow | -11.01B | -16.13B | -20.52B | -14.66B | -17.88B | -16.36B |
| Financing Cash Flow | -12.74B | -9.59B | 1.94B | -6.35B | 383.00M | 1.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $203.04B | 9.40 | 10.10% | 2.57% | 6.73% | -16.97% | |
62 Neutral | $1.50T | 339.11 | 4.79% | ― | 2.25% | -39.81% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $72.90B | 29.50 | 3.96% | 0.69% | -2.03% | -63.41% | |
55 Neutral | $58.61B | -9.70 | -14.72% | 5.64% | 3.82% | -209.77% | |
55 Neutral | $34.68B | -13.36 | -3.53% | 4.19% | 1.63% | -154.96% | |
50 Neutral | $13.85B | -55.55 | -2.49% | ― | -23.38% | -123.25% |