| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 185.02B | 187.44B | 171.84B | 156.74B | 127.00B |
| Gross Profit | 20.10B | 32.60B | 29.04B | 30.78B | 25.78B |
| EBITDA | 17.50B | 25.17B | 21.19B | 21.60B | 21.38B |
| Net Income | 2.70B | 6.01B | 10.13B | 9.93B | 10.02B |
Balance Sheet | |||||
| Total Assets | 281.28B | 279.76B | 273.06B | 264.04B | 244.72B |
| Cash, Cash Equivalents and Short-Term Investments | 27.67B | 27.14B | 26.47B | 31.30B | 28.68B |
| Total Debt | 130.28B | 130.69B | 122.65B | 115.67B | 110.39B |
| Total Liabilities | 218.12B | 214.17B | 204.76B | 191.75B | 178.90B |
| Stockholders Equity | 61.12B | 63.07B | 64.29B | 67.79B | 59.74B |
Cash Flow | |||||
| Free Cash Flow | 11.07B | -5.98B | -3.68B | -5.14B | -6.92B |
| Operating Cash Flow | 26.87B | 20.13B | 20.93B | 16.04B | 15.19B |
| Investing Cash Flow | -16.13B | -20.52B | -14.66B | -17.88B | -16.36B |
| Financing Cash Flow | -9.59B | 1.94B | -6.35B | 383.00M | 1.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $272.81B | 8.55 | 9.96% | 2.57% | 7.28% | 12.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.30T | 432.45 | 4.83% | ― | -2.93% | -47.22% | |
59 Neutral | $31.21B | 9.64 | 4.09% | 4.19% | 0.32% | -25.51% | |
55 Neutral | $18.73B | 109.05 | 1.55% | ― | -9.99% | -54.75% | |
51 Neutral | $69.36B | 27.72 | 5.13% | 0.69% | -1.29% | -49.96% | |
48 Neutral | $48.83B | ― | -18.91% | 5.64% | 3.75% | 33.37% |