Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.62T | 21.69T | 20.43T | 16.91T | 14.55T | 13.17T |
Gross Profit | 4.54T | 4.66T | 4.26T | 3.33T | 2.98T | 2.73T |
EBITDA | 1.84T | 2.12T | 3.17T | 2.40T | 2.36T | 2.08T |
Net Income | 637.85B | 835.84B | 1.11T | 651.42B | 707.07B | 657.42B |
Balance Sheet | ||||||
Total Assets | 29.87T | 30.78T | 29.77T | 24.67T | 23.97T | 21.92T |
Cash, Cash Equivalents and Short-Term Investments | 4.17T | 4.74T | 5.18T | 4.07T | 3.89T | 3.05T |
Total Debt | 0.00 | 4.42T | 10.08T | 7.67T | 8.05T | 7.72T |
Total Liabilities | 17.81T | 18.15T | 16.77T | 13.12T | 13.20T | 12.55T |
Stockholders Equity | 11.80T | 12.33T | 12.70T | 11.23T | 10.47T | 9.08T |
Cash Flow | ||||||
Free Cash Flow | -307.39B | -555.28B | 138.61B | 1.50T | 1.23T | 521.24B |
Operating Cash Flow | 459.07B | 292.15B | 747.28B | 2.13T | 1.68T | 1.07T |
Investing Cash Flow | -959.45B | -941.97B | -867.27B | -678.06B | -376.06B | -796.88B |
Financing Cash Flow | -126.59B | 280.48B | 918.65B | -1.47T | -615.72B | -283.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $254.03B | 8.97 | 12.05% | 2.79% | 4.14% | -12.12% | |
77 Outperform | $53.65B | 11.73 | 5.17% | 4.11% | 1.68% | -39.28% | |
76 Outperform | $1.08T | 193.35 | 8.43% | ― | -2.73% | -51.64% | |
75 Outperform | $55.78B | 9.29 | 7.07% | 0.87% | 5.34% | -28.29% | |
73 Outperform | $46.84B | 15.02 | 7.11% | 6.40% | 2.72% | -17.58% | |
67 Neutral | $23.57B | 22.17 | 11.91% | ― | 7.49% | -21.06% | |
61 Neutral | $17.87B | 13.25 | -4.88% | 3.05% | 1.25% | -14.67% |