| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 189.86B | 187.27B | 184.99B | 176.19B | 158.06B | 136.34B |
| Gross Profit | 17.42B | 22.81B | 23.41B | 24.31B | 25.10B | 24.55B |
| EBITDA | 9.99B | 8.53B | 10.96B | 11.90B | 12.90B | 10.99B |
| Net Income | -6.11B | -8.18B | 5.88B | 4.35B | -1.98B | 17.94B |
Balance Sheet | ||||||
| Total Assets | 282.43B | 289.16B | 285.20B | 273.31B | 255.88B | 257.04B |
| Cash, Cash Equivalents and Short-Term Investments | 30.49B | 38.49B | 38.35B | 40.17B | 44.07B | 49.59B |
| Total Debt | 157.13B | 167.57B | 160.86B | 151.11B | 140.47B | 139.49B |
| Total Liabilities | 244.95B | 253.18B | 240.34B | 230.51B | 212.72B | 208.41B |
| Stockholders Equity | 37.45B | 35.95B | 44.84B | 42.77B | 43.24B | 48.52B |
Cash Flow | ||||||
| Free Cash Flow | 11.92B | 12.47B | 6.74B | 6.68B | -13.00M | 9.56B |
| Operating Cash Flow | 18.92B | 21.28B | 15.42B | 14.92B | 6.85B | 15.79B |
| Investing Cash Flow | -19.03B | -18.05B | -24.37B | -17.63B | -4.35B | 2.75B |
| Financing Cash Flow | -3.26B | -3.21B | 7.49B | 2.58B | 2.51B | -23.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $242.17B | 10.45 | 10.10% | 2.57% | 6.73% | -16.97% | |
62 Neutral | $1.54T | 612.14 | 4.79% | ― | 2.25% | -39.81% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $53.39B | 4.52 | -14.72% | 5.64% | 3.82% | -209.77% | |
58 Neutral | $67.50B | 6.52 | 3.96% | 0.69% | -2.03% | -63.41% | |
58 Neutral | $32.86B | -1.42 | -3.53% | 4.19% | 1.63% | -154.96% | |
52 Neutral | $19.71B | 4,652.09 | 1.55% | ― | -22.18% | -86.28% |