| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 187.27B | 184.99B | 176.19B | 158.06B | 136.34B |
| Gross Profit | 22.81B | 23.41B | 24.31B | 25.10B | 24.55B |
| EBITDA | 8.53B | 10.96B | 11.90B | 12.90B | 10.99B |
| Net Income | -8.18B | 5.88B | 4.35B | -1.98B | 17.94B |
Balance Sheet | |||||
| Total Assets | 289.16B | 285.20B | 273.31B | 255.88B | 257.04B |
| Cash, Cash Equivalents and Short-Term Investments | 38.49B | 38.35B | 40.17B | 44.07B | 49.59B |
| Total Debt | 167.57B | 160.86B | 151.11B | 140.47B | 139.49B |
| Total Liabilities | 253.18B | 240.34B | 230.51B | 212.72B | 208.41B |
| Stockholders Equity | 35.95B | 44.84B | 42.77B | 43.24B | 48.52B |
Cash Flow | |||||
| Free Cash Flow | 12.47B | 6.74B | 6.68B | -13.00M | 9.56B |
| Operating Cash Flow | 21.28B | 15.42B | 14.92B | 6.85B | 15.79B |
| Investing Cash Flow | -18.05B | -24.37B | -17.63B | -4.35B | 2.75B |
| Financing Cash Flow | -3.21B | 7.49B | 2.58B | 2.51B | -23.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $267.70B | 8.55 | 9.96% | 2.57% | 7.28% | 12.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.30T | 432.45 | 4.83% | ― | -2.93% | -47.22% | |
59 Neutral | $30.78B | 9.64 | 4.09% | 4.19% | 0.32% | -25.51% | |
55 Neutral | $18.72B | 109.05 | 1.55% | ― | -9.99% | -54.75% | |
51 Neutral | $65.77B | -6.93 | 5.13% | 0.69% | -1.29% | -49.96% | |
48 Neutral | $45.96B | -6.38 | -18.91% | 5.64% | 3.75% | 33.37% |