| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.59B | 1.53B | 1.44B | 1.31B | 1.22B |
| Gross Profit | 990.54M | 1.48B | 1.39B | 1.26B | 1.13B |
| EBITDA | 1.51B | 1.45B | 1.36B | 1.28B | 1.10B |
| Net Income | 825.11M | 784.62M | 734.28M | 684.65M | 534.05M |
Balance Sheet | |||||
| Total Assets | 12.91B | 13.33B | 11.81B | 10.93B | 10.69B |
| Cash, Cash Equivalents and Short-Term Investments | 224.31M | 1.02B | 683.98M | 239.08M | 724.60M |
| Total Debt | 7.79B | 8.04B | 6.88B | 6.36B | 6.79B |
| Total Liabilities | 7.90B | 8.69B | 7.30B | 6.81B | 7.30B |
| Stockholders Equity | 4.63B | 4.27B | 4.16B | 3.78B | 3.19B |
Cash Flow | |||||
| Free Cash Flow | 824.97M | 1.03B | 961.93M | 896.10M | 787.58M |
| Operating Cash Flow | 1.13B | 1.07B | 1.01B | 920.13M | 803.78M |
| Investing Cash Flow | -308.76M | -1.61B | -650.83M | -354.49M | -1.03B |
| Financing Cash Flow | -1.06B | 311.82M | 86.35M | -1.05B | 443.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $4.09B | 13.80 | 11.81% | 7.05% | 2.93% | -0.87% | |
76 Outperform | $13.23B | 15.14 | 18.36% | 6.93% | 4.39% | -2.87% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $1.95B | 18.58 | 8.00% | ― | 5.72% | 47.75% | |
60 Neutral | $6.44B | 32.50 | 21.80% | 12.79% | 8.88% | 131.78% | |
58 Neutral | $5.13B | 27.51 | 21.63% | 5.02% | -1.48% | -50.05% |