Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.55B | 1.53B | 1.44B | 1.31B | 1.22B | 1.15B |
Gross Profit | |||||
1.44B | 1.48B | 1.39B | 1.26B | 1.13B | 1.07B |
EBIT | |||||
1.14B | 1.13B | 1.07B | 1.03B | 841.77M | 809.27M |
EBITDA | |||||
1.42B | 1.40B | 1.34B | 1.22B | 1.07B | 1.01B |
Net Income Common Stockholders | |||||
775.34M | 784.62M | 734.28M | 684.65M | 534.05M | 505.71M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
168.88M | 1.02B | 683.98M | 239.08M | 724.60M | 486.45M |
Total Assets | |||||
12.13B | 13.08B | 11.81B | 10.93B | 10.69B | 9.03B |
Total Debt | |||||
7.19B | 8.04B | 6.88B | 6.36B | 6.79B | 5.91B |
Net Debt | |||||
7.03B | 7.58B | 6.19B | 6.13B | 6.07B | 5.42B |
Total Liabilities | |||||
7.54B | 8.69B | 7.30B | 6.81B | 7.30B | 6.36B |
Stockholders Equity | |||||
4.22B | 4.27B | 4.16B | 3.78B | 3.19B | 2.68B |
Cash Flow | Free Cash Flow | ||||
1.01B | 1.03B | 961.93M | 896.10M | 787.58M | 424.47M |
Operating Cash Flow | |||||
1.07B | 1.07B | 1.01B | 920.13M | 803.78M | 428.08M |
Investing Cash Flow | |||||
-623.54M | -1.61B | -650.83M | -354.49M | -1.03B | -9.49M |
Financing Cash Flow | |||||
-486.51M | 311.82M | 86.35M | -1.05B | 443.07M | 63.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $4.05B | 32.40 | 6.25% | 6.45% | 0.69% | -19.22% | |
72 Outperform | $12.16B | 28.85 | 38.18% | 4.76% | 3.58% | -15.47% | |
70 Outperform | $12.78B | 16.47 | 18.57% | 6.54% | 6.14% | 4.09% | |
64 Neutral | $3.76B | 10.36 | 18.78% | 4.67% | 12.61% | 111.99% | |
62 Neutral | $3.17B | 66.66 | 2.31% | 4.46% | 10.86% | 6.72% | |
61 Neutral | $19.56B | 53.81 | 3.71% | 3.00% | -6.56% | -54.29% | |
60 Neutral | $2.83B | 10.92 | 0.21% | 8543.15% | 5.98% | -17.76% |