| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 85.39M | 100.03M | 145.34M | 133.97M | 83.96M |
| Gross Profit | 85.30M | 40.00M | 76.28M | 90.41M | 62.01M |
| EBITDA | 43.36M | 21.38M | 55.56M | 68.23M | 40.90M |
| Net Income | -7.61M | 21.32M | 54.01M | 65.56M | 38.10M |
Balance Sheet | |||||
| Total Assets | 1.50B | 1.58B | 1.51B | 1.57B | 1.39B |
| Cash, Cash Equivalents and Short-Term Investments | 55.83K | 14.70M | 37.92M | 51.19M | 68.29M |
| Total Debt | 1.10B | 1.16B | 1.05B | 1.12B | 894.77M |
| Total Liabilities | 1.12B | 1.20B | 1.08B | 1.15B | 919.04M |
| Stockholders Equity | 379.63M | 383.43M | 431.74M | 418.40M | 466.87M |
Cash Flow | |||||
| Free Cash Flow | 37.53B | 17.99M | 24.14M | 19.32M | 33.78M |
| Operating Cash Flow | 37.53B | 17.99M | 24.94M | 21.13M | 33.94M |
| Investing Cash Flow | 66.33M | -105.20M | 53.56M | -278.60M | -187.47M |
| Financing Cash Flow | -80.29M | 70.78M | -123.40M | 198.18M | 182.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $239.46M | 6.93 | 5.30% | ― | 3.25% | -37.79% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $698.78M | 7.28 | 17.03% | ― | 36.73% | 27.50% | |
54 Neutral | $319.90M | 1.94 | 33.38% | ― | -6.28% | 112.66% | |
53 Neutral | $73.23M | 17.89 | 3.21% | ― | ― | -30.69% | |
49 Neutral | $27.23M | -0.19 | -1.25% | ― | ― | ― | |
46 Neutral | $114.24M | -6.85 | -1.98% | 18.74% | -12.56% | -69.72% |