| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 72.30M | 72.40M | 100.03M | 145.34M | 133.97M | 83.96M |
| Gross Profit | 29.73M | 22.01M | 40.00M | 76.28M | 90.41M | 62.01M |
| EBITDA | 7.09M | -6.78M | 21.38M | 55.56M | 68.23M | 40.90M |
| Net Income | -9.62M | -7.61M | 21.32M | 54.01M | 65.56M | 38.10M |
Balance Sheet | ||||||
| Total Assets | 1.49T | 1.50B | 1.58B | 1.51B | 1.57B | 1.39B |
| Cash, Cash Equivalents and Short-Term Investments | 20.63B | 55.83K | 14.70M | 37.92M | 51.19M | 68.29M |
| Total Debt | 1.10B | 1.10B | 1.16B | 1.05B | 1.12B | 894.77M |
| Total Liabilities | 1.12T | 1.12B | 1.20B | 1.08B | 1.15B | 919.04M |
| Stockholders Equity | 368.53B | 379.63M | 383.43M | 431.74M | 418.40M | 466.87M |
Cash Flow | ||||||
| Free Cash Flow | -153.52M | 37.53M | 17.99M | 24.14M | 19.32M | 33.78M |
| Operating Cash Flow | -80.03M | 37.53M | 17.99M | 24.94M | 21.13M | 33.94M |
| Investing Cash Flow | -15.75B | 66.33M | -105.20M | 53.56M | -278.60M | -187.47M |
| Financing Cash Flow | -6.66B | -80.29M | 70.78M | -123.40M | 198.18M | 182.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $673.23M | 7.81 | 16.69% | ― | 38.14% | 34.02% | |
63 Neutral | $235.59M | 8.40 | 0.03% | ― | 1.64% | 57.25% | |
53 Neutral | $73.96M | 18.46 | 3.20% | ― | ― | -9.83% | |
50 Neutral | $300.44M | 10.97 | 30.56% | ― | 18.45% | 580.80% | |
49 Neutral | $123.78M | 21.61 | -0.01% | 18.74% | -21.39% | -231.70% | |
44 Neutral | $23.25M | -0.03 | -1.25% | ― | ― | ― |