| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.07B | 1.07B | 1.14B | 999.50M | 1.08B |
| Gross Profit | 1.01B | 495.60M | 584.50M | 459.20M | 521.00M |
| EBITDA | 580.33M | 256.10M | 238.80M | 285.50M | 235.80M |
| Net Income | 189.50M | 33.90M | -63.70M | 25.70M | 18.10M |
Balance Sheet | |||||
| Total Assets | 16.17B | 16.44B | 12.51B | 12.40B | 12.15B |
| Cash, Cash Equivalents and Short-Term Investments | 180.50M | 184.80M | 201.60M | 208.00M | 192.80M |
| Total Debt | 14.69B | 14.74B | 10.93B | 10.46B | 10.47B |
| Total Liabilities | 15.49B | 15.94B | 12.11B | 11.94B | 11.67B |
| Stockholders Equity | 677.80M | 492.90M | 401.80M | 456.70M | 476.70M |
Cash Flow | |||||
| Free Cash Flow | -748.00M | -688.70M | -111.80M | -31.70M | -1.30B |
| Operating Cash Flow | -748.00M | -651.00M | 10.40M | 173.20M | -468.40M |
| Investing Cash Flow | 1.85B | 478.50M | -100.30M | -149.10M | -1.01B |
| Financing Cash Flow | -1.10B | 182.90M | 70.80M | -13.40M | 1.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $247.49M | 3.56 | 8.71% | ― | 3.25% | -37.79% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $750.96M | 7.28 | 16.95% | ― | 36.73% | 27.50% | |
54 Neutral | $363.70M | 1.94 | 33.38% | ― | -6.28% | 112.66% | |
53 Neutral | $74.57M | 17.89 | 3.21% | ― | ― | -30.69% | |
49 Neutral | $21.53M | -0.19 | -1.25% | ― | ― | ― | |
46 Neutral | $120.06M | -20.98 | -2.01% | 18.74% | -12.56% | -69.72% |