| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.07B | 1.07B | 1.14B | 999.50M | 1.08B |
| Gross Profit | 1.01B | 495.60M | 584.50M | 459.20M | 521.00M |
| EBITDA | 580.33M | 256.10M | 238.80M | 285.50M | 235.80M |
| Net Income | 189.50M | 33.90M | -63.70M | 25.70M | 18.10M |
Balance Sheet | |||||
| Total Assets | 16.17B | 16.44B | 12.51B | 12.40B | 12.15B |
| Cash, Cash Equivalents and Short-Term Investments | 180.50M | 184.80M | 201.60M | 208.00M | 192.80M |
| Total Debt | 14.69B | 14.74B | 10.93B | 10.46B | 10.47B |
| Total Liabilities | 15.49B | 15.94B | 12.11B | 11.94B | 11.67B |
| Stockholders Equity | 677.80M | 492.90M | 401.80M | 456.70M | 476.70M |
Cash Flow | |||||
| Free Cash Flow | -748.00M | -688.70M | -111.80M | -31.70M | -1.30B |
| Operating Cash Flow | -748.00M | -651.00M | 10.40M | 173.20M | -468.40M |
| Investing Cash Flow | 1.85B | 478.50M | -100.30M | -149.10M | -1.01B |
| Financing Cash Flow | -1.10B | 182.90M | 70.80M | -13.40M | 1.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $765.55M | 8.02 | 16.04% | ― | 36.73% | 27.50% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $232.93M | 12.36 | 5.23% | ― | 3.25% | -37.79% | |
63 Neutral | $79.17M | 18.82 | 3.36% | ― | ― | -30.69% | |
62 Neutral | $187.48M | 42.02 | 1.99% | 18.74% | -12.56% | -69.72% | |
60 Neutral | $373.50M | 2.00 | 6.71% | ― | -6.28% | 112.66% | |
49 Neutral | $38.06M | ― | ― | ― | ― | ― |
On February 12, 2026, Onity Group reported record 2025 results, with net income attributable to common stockholders of $185 million, diluted EPS of $21.46, a 35% ROE and a $17 year-on-year increase in book value per share to $74. Full-year GAAP revenue rose 9% to $1.1 billion, servicing additions reached $85 billion, originations volume climbed 43% to $43 billion, and total servicing UPB grew to $328 billion, while the company also released a $120 million deferred tax valuation allowance and simplified its business through planned asset sales and warrant settlement.
In the fourth quarter of 2025, net income jumped to $126 million with diluted EPS of $14.24 and ROE of 89%, supported by $29 billion in servicing additions, although adjusted pre-tax income of $9 million reflected higher MSR runoff tied to policy changes and a government shutdown. On February 10, 2026, the board authorized a share repurchase program of up to $10 million running through August 2026, underscoring management’s confidence as Onity targets double‑digit adjusted ROE in 2026 and positions itself for continued profitable growth and deleveraging.
The most recent analyst rating on (ONIT) stock is a Hold with a $49.00 price target. To see the full list of analyst forecasts on Onity Group stock, see the ONIT Stock Forecast page.
On January 30, 2026, Onity Group Inc. announced that its subsidiaries PHH Corporation and PHH Escrow Issuer LLC completed a $200 million issuance of 9.875% Senior Notes due 2029. These new PHH Senior Notes are an additional tranche to the existing $500 million of 9.875% Senior Notes due 2029 originally issued on November 6, 2024, forming a single series of debt securities, which further expands PHH’s overall debt financing structure and may enhance the company’s financial flexibility and capital resources for its ongoing corporate purposes.
The most recent analyst rating on (ONIT) stock is a Hold with a $49.00 price target. To see the full list of analyst forecasts on Onity Group stock, see the ONIT Stock Forecast page.
On January 30, 2026, Onity Group Inc. announced that its subsidiaries PHH Corporation and PHH Escrow Issuer LLC had closed a $200 million offering of 9.875% Senior Notes due 2029, an additional issuance that forms a single series with $500 million of notes originally issued on November 6, 2024. The notes, guaranteed on a senior secured basis by Onity and key PHH subsidiaries, were sold to qualified institutional buyers and certain non-U.S. investors, with net proceeds earmarked for general corporate purposes, including repayment of mortgage servicing rights indebtedness, a move management said further strengthens the company’s capital structure, lowers its effective borrowing cost versus the 2024 issuance, and enhances financial flexibility to manage leverage and support business growth in its mortgage servicing and reverse mortgage operations.
The most recent analyst rating on (ONIT) stock is a Hold with a $52.00 price target. To see the full list of analyst forecasts on Onity Group stock, see the ONIT Stock Forecast page.
On January 26, 2026, Onity Group announced that subsidiaries PHH Corporation and PHH Escrow Issuer LLC had priced an additional $200 million aggregate principal amount of 9.875% senior notes due 2029 at 103.25% of par, implying a yield-to-worst of 8.515%, with closing expected on January 30, 2026 subject to customary conditions. The new notes will be fungible with the existing $500 million 9.875% senior notes issued in November 2024, are guaranteed on a senior secured basis by Onity and key PHH subsidiaries, and will provide net proceeds for general corporate purposes including repayment of mortgage servicing rights indebtedness, effectively expanding the group’s secured funding base while targeting balance sheet and leverage management within its mortgage servicing and origination operations.
The most recent analyst rating on (ONIT) stock is a Hold with a $55.00 price target. To see the full list of analyst forecasts on Onity Group stock, see the ONIT Stock Forecast page.
On January 26, 2026, Onity Group announced that subsidiaries PHH Corporation and PHH Escrow Issuer LLC launched an offering of $150 million in additional 9.875% senior notes due 2029, which will form a single series with the $500 million of identical notes issued on November 6, 2024. The new senior secured notes, guaranteed by Onity and key PHH subsidiaries including PHH Mortgage Corporation and PHH Asset Services LLC, are being privately placed with qualified institutional buyers and certain non-U.S. investors, with net proceeds earmarked for general corporate purposes, including repayment of indebtedness at PHH Mortgage Corporation and PHH Asset Services LLC, a move that is expected to further manage and optimize the group’s capital structure and debt profile.
The most recent analyst rating on (ONIT) stock is a Buy with a $58.00 price target. To see the full list of analyst forecasts on Onity Group stock, see the ONIT Stock Forecast page.
On December 30, 2025, Onity Group Inc. appointed Dawn C. Morris, founder and CEO of strategic consulting firm Growth Partners Group and an experienced financial services and marketing executive, to its board of directors effective January 1, 2026, temporarily expanding the board to nine members and designating her as an independent director under NYSE and SEC rules. The company also disclosed that long-standing director Dr. Jenne Britell will not stand for re-election and will retire from the board at the 2026 annual shareholder meeting scheduled for May 19, 2026, alongside previously announced retiree Dr. DeForest B. Soaries, Jr., after which the board will be reduced to seven members, signaling an ongoing refresh of its governance structure without any reported disagreements over company operations or policies.
The most recent analyst rating on (ONIT) stock is a Hold with a $48.00 price target. To see the full list of analyst forecasts on Onity Group stock, see the ONIT Stock Forecast page.
On December 5, 2025, Oaktree Capital Management exercised warrants held by two of its funds to purchase 1,184,768 shares of Onity Group Inc. common stock that were originally exercisable through March 4, 2027 at $26.82 per share. To preserve liquidity for growth and capital structure initiatives, Onity chose to settle the exercise via a net issuance of 462,762 shares based on a trailing average share price of $44.01, leaving the company with no warrants outstanding and removing uncertainty about future dilution; the transaction also followed Oaktree’s loss of Board observer rights in September 2025 and resulted in an implied book value per share dilution of $3.38, or 5.4%, based on a post-issuance share count of 8,521,636 as of September 30, 2025.
The most recent analyst rating on (ONIT) stock is a Buy with a $60.00 price target. To see the full list of analyst forecasts on Onity Group stock, see the ONIT Stock Forecast page.
On December 2, 2025, Sean O’Neil, Executive Vice President and Chief Financial Officer of Onity Group Inc., will present at the Bank of America Leveraged Finance Conference. This event signifies Onity Group’s engagement with investors and its strategic positioning in the financial market.
The most recent analyst rating on (ONIT) stock is a Buy with a $50.00 price target. To see the full list of analyst forecasts on Onity Group stock, see the ONIT Stock Forecast page.