| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.73B | 2.63B | 2.42B | 2.41B | 2.38B | 2.26B |
| Gross Profit | 1.10B | 663.07M | 2.42B | 668.94M | 713.84M | 627.57M |
| EBITDA | 620.60M | 631.09M | 355.44M | 482.12M | 527.29M | 457.46M |
| Net Income | 273.15M | 254.37M | 31.97M | 107.33M | 171.81M | 77.42M |
Balance Sheet | ||||||
| Total Assets | 3.81B | 3.84B | 3.63B | 3.70B | 3.76B | 4.54B |
| Cash, Cash Equivalents and Short-Term Investments | 80.22M | 69.00M | 76.90M | 93.97M | 95.07M | 506.49M |
| Total Debt | 1.66B | 1.73B | 1.81B | 1.89B | 2.07B | 3.06B |
| Total Liabilities | 2.32B | 2.34B | 2.30B | 2.41B | 2.60B | 3.56B |
| Stockholders Equity | 1.50B | 1.50B | 1.33B | 1.29B | 1.17B | 976.21M |
Cash Flow | ||||||
| Free Cash Flow | -30.60M | -124.90M | 163.54M | 211.93M | 206.39M | 213.24M |
| Operating Cash Flow | 157.87M | 72.61M | 242.24M | 284.93M | 296.41M | 282.63M |
| Investing Cash Flow | 114.64M | 105.68M | -101.72M | -60.57M | 2.96M | -53.74M |
| Financing Cash Flow | -253.53M | -185.66M | -168.89M | -208.08M | -699.10M | 11.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $6.61B | 22.35 | 22.02% | 1.30% | 5.56% | 2.16% | |
71 Outperform | $3.35B | 21.28 | 16.46% | 1.23% | 11.11% | 8.52% | |
71 Outperform | $1.29B | -861.44 | 20.86% | 1.29% | 8.83% | -16.34% | |
70 Outperform | $5.39B | 7.97 | 16.74% | 2.73% | 3.29% | 22.63% | |
69 Neutral | $3.06B | 14.54 | 18.50% | ― | 12.74% | 919.77% | |
64 Neutral | $4.27B | 33.33 | 67.82% | 0.85% | 7.31% | 14.99% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |