| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.63B | 2.42B | 2.41B | 2.38B | 2.26B |
| Gross Profit | 663.07M | 2.42B | 668.94M | 713.84M | 627.57M |
| EBITDA | 631.09M | 355.44M | 482.12M | 527.29M | 457.46M |
| Net Income | 254.37M | 31.97M | 107.33M | 171.81M | 77.42M |
Balance Sheet | |||||
| Total Assets | 3.84B | 3.63B | 3.70B | 3.76B | 4.54B |
| Cash, Cash Equivalents and Short-Term Investments | 69.00M | 76.90M | 93.97M | 95.07M | 506.49M |
| Total Debt | 1.73B | 1.81B | 1.89B | 2.07B | 3.06B |
| Total Liabilities | 2.34B | 2.30B | 2.41B | 2.60B | 3.56B |
| Stockholders Equity | 1.50B | 1.33B | 1.29B | 1.17B | 976.21M |
Cash Flow | |||||
| Free Cash Flow | -124.90M | 163.54M | 211.93M | 206.39M | 213.24M |
| Operating Cash Flow | 72.61M | 242.24M | 284.93M | 296.41M | 282.63M |
| Investing Cash Flow | 105.68M | -101.72M | -60.57M | 2.96M | -53.74M |
| Financing Cash Flow | -185.66M | -168.89M | -208.08M | -699.10M | 11.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.42B | 27.53 | 27.45% | 1.29% | -2.28% | -9.94% | |
72 Outperform | $6.40B | 22.52 | 21.82% | 1.30% | 3.31% | 2.58% | |
71 Outperform | $3.81B | 21.28 | 16.60% | 1.23% | 11.20% | 0.71% | |
70 Outperform | $5.43B | 10.53 | 16.19% | 2.73% | 4.77% | -22.78% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $2.47B | 8.86 | 17.69% | ― | 4.40% | 536.79% | |
56 Neutral | $4.25B | 24.49 | 79.36% | 0.85% | 3.07% | 48.57% |