Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 181.23M | 181.62M | 188.82M | 170.00M | 143.59M | 114.03M |
Gross Profit | 102.08M | 101.03M | 101.75M | 73.23M | 59.16M | 50.15M |
EBITDA | 49.81M | 48.53M | 55.98M | 32.26M | 20.00M | 19.63M |
Net Income | 45.31M | 43.41M | 49.82M | 27.13M | 19.60M | 15.41M |
Balance Sheet | ||||||
Total Assets | 190.86M | 198.14M | 207.75M | 166.65M | 148.58M | 123.29M |
Cash, Cash Equivalents and Short-Term Investments | 89.30M | 99.18M | 97.72M | 66.75M | 46.80M | 40.22M |
Total Debt | 5.38M | 5.33M | 5.51M | 5.69M | 7.07M | 10.99M |
Total Liabilities | 29.32M | 29.54M | 28.86M | 26.48M | 34.78M | 30.06M |
Stockholders Equity | 161.55M | 168.61M | 178.89M | 140.17M | 113.79M | 93.24M |
Cash Flow | ||||||
Free Cash Flow | 50.81M | 51.41M | 43.77M | 21.74M | 6.85M | 21.98M |
Operating Cash Flow | 53.24M | 53.53M | 45.37M | 24.70M | 8.33M | 22.99M |
Investing Cash Flow | 14.25M | 14.59M | -3.15M | -28.26M | -1.56M | -6.43M |
Financing Cash Flow | -49.59M | -50.37M | -12.83M | -2.21M | 155.00K | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $1.37B | 32.37 | 24.98% | 1.30% | -3.81% | -11.48% | |
73 Outperform | $296.99M | 15.99 | 11.62% | 12.91% | -2.96% | -11.81% | |
72 Outperform | $322.01M | 6.01 | 13.89% | 8.43% | -2.97% | 141.19% | |
70 Neutral | $104.62M | 65.29 | -3.47% | ― | ― | ― | |
65 Neutral | $1.87B | ― | -6.45% | ― | -1.75% | 68.19% | |
64 Neutral | $10.73B | 15.65 | 7.58% | 2.01% | 2.80% | -14.92% | |
61 Neutral | $301.50M | 26.16 | 5.63% | ― | -4.51% | ― |
On August 21, 2025, NAPCO Security Technologies’ Board of Directors declared a cash dividend of $0.14 per share, payable on October 3, 2025. The company reported its fiscal Q4 and full-year 2025 results, highlighting a 1% increase in Q4 net sales to $50.7 million, though full-year sales decreased by 4% to $181.6 million. Recurring service revenue saw significant growth, increasing 10% in Q4 and 14% annually, with a high gross margin of 91%. Equipment sales faced challenges, declining 5% in Q4 and 16% annually, but showed a sequential increase from Q3 to Q4. The company introduced a new cloud-based MVP Access platform, expected to generate future revenue. Despite challenges, NAPCO maintained strong cash flow and reduced inventory levels, supporting its dividend program and stock repurchase efforts.