| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 158.58M | 158.28M | 145.94M | 161.29M | 166.56M | 140.81M |
| Gross Profit | 49.27M | 48.18M | 41.36M | 49.22M | 48.80M | 42.75M |
| EBITDA | -44.25M | -47.01M | 107.84M | -1.70M | 44.16M | 65.82M |
| Net Income | -34.15M | -37.83M | 67.23M | -2.31M | 33.84M | 51.19M |
Balance Sheet | ||||||
| Total Assets | 461.19M | 470.01M | 578.26M | 576.66M | 609.87M | 596.15M |
| Cash, Cash Equivalents and Short-Term Investments | 105.03M | 113.74M | 163.15M | 164.67M | 139.03M | 147.00M |
| Total Debt | 1.43M | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K |
| Total Liabilities | 83.56M | 93.22M | 162.35M | 184.90M | 207.12M | 211.18M |
| Stockholders Equity | 359.33M | 358.77M | 396.90M | 369.81M | 382.15M | 362.47M |
Cash Flow | ||||||
| Free Cash Flow | 4.20M | -40.15M | 24.14M | 35.87M | 23.24M | 13.52M |
| Operating Cash Flow | 7.53M | -36.40M | 25.57M | 37.00M | 26.93M | 17.61M |
| Investing Cash Flow | -1.43M | -2.44M | 58.87M | 22.10M | -67.87M | 6.71M |
| Financing Cash Flow | -31.79M | -31.30M | -41.63M | -15.23M | -36.80M | -14.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $289.22M | 12.30 | 14.26% | 9.65% | 6.98% | 12.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $339.60M | 16.39 | -9.89% | 10.18% | 6.99% | -155.90% | |
55 Neutral | $62.91M | 35.03 | 7.70% | ― | ― | ― | |
55 Neutral | $547.25M | 48.92 | 9.83% | ― | 3.48% | 48.10% | |
51 Neutral | $1.08B | -53.46 | -33.53% | ― | 40.54% | 20.94% | |
48 Neutral | $111.82M | -0.87 | -21.22% | ― | 6.39% | 0.74% |