| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 158.28M | 145.94M | 161.29M | 166.56M | 140.81M |
| Gross Profit | 48.18M | 41.36M | 49.22M | 48.80M | 42.75M |
| EBITDA | 17.23M | 107.84M | -1.70M | 44.16M | 65.82M |
| Net Income | -37.83M | 67.23M | -2.31M | 33.84M | 51.19M |
Balance Sheet | |||||
| Total Assets | 470.01M | 578.26M | 576.66M | 609.87M | 596.15M |
| Cash, Cash Equivalents and Short-Term Investments | 113.74M | 163.15M | 164.67M | 139.03M | 147.00M |
| Total Debt | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K |
| Total Liabilities | 93.22M | 162.35M | 184.90M | 207.12M | 211.18M |
| Stockholders Equity | 358.77M | 396.90M | 369.81M | 382.15M | 362.47M |
Cash Flow | |||||
| Free Cash Flow | -40.15M | 24.14M | 35.87M | 23.24M | 13.52M |
| Operating Cash Flow | -36.40M | 25.57M | 37.00M | 26.93M | 17.61M |
| Investing Cash Flow | -2.44M | 58.87M | 22.10M | -67.87M | 6.71M |
| Financing Cash Flow | -31.30M | -41.63M | -15.23M | -36.80M | -14.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $278.75M | 14.72 | 13.59% | 9.65% | 5.52% | 2.86% | |
67 Neutral | $71.15M | 28.93 | 12.02% | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $504.90M | 23.60 | 7.67% | ― | -3.20% | 60.03% | |
59 Neutral | $1.10B | -36.39 | -30.45% | ― | 41.61% | -1.76% | |
56 Neutral | $120.24M | 23.99 | 7.38% | ― | 54.35% | 70.17% | |
51 Neutral | $286.82M | -7.07 | -9.89% | 10.18% | 5.51% | -83.40% |