| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 159.00M | 145.94M | 161.29M | 166.56M | 140.81M | 114.54M |
| Gross Profit | 47.15M | 41.36M | 49.22M | 48.80M | 42.75M | 32.85M |
| EBITDA | 19.00M | 107.84M | -1.70M | 44.16M | 65.82M | 18.77M |
| Net Income | 9.70M | 67.23M | -2.31M | 33.84M | 51.19M | 14.68M |
Balance Sheet | ||||||
| Total Assets | 500.20M | 578.26M | 576.66M | 609.87M | 596.15M | 548.15M |
| Cash, Cash Equivalents and Short-Term Investments | 101.92M | 163.15M | 164.67M | 139.03M | 147.00M | 137.04M |
| Total Debt | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K |
| Total Liabilities | 106.93M | 162.35M | 184.90M | 207.12M | 211.18M | 212.80M |
| Stockholders Equity | 375.38M | 396.90M | 369.81M | 382.15M | 362.47M | 311.88M |
Cash Flow | ||||||
| Free Cash Flow | -26.66M | 24.14M | 35.87M | 23.24M | 13.52M | 17.28M |
| Operating Cash Flow | -23.27M | 25.57M | 37.00M | 26.93M | 17.61M | 19.02M |
| Investing Cash Flow | 1.42M | 58.87M | 22.10M | -67.87M | 6.71M | -3.14M |
| Financing Cash Flow | -30.81M | -41.63M | -15.23M | -36.80M | -14.35M | -8.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $287.13M | 14.86 | 13.65% | 9.65% | 5.52% | 2.86% | |
69 Neutral | $159.96M | -5.57 | 8.75% | ― | 54.35% | 70.17% | |
67 Neutral | $95.17M | ― | ― | ― | ― | ― | |
66 Neutral | $446.09M | 24.78 | 8.42% | ― | -3.20% | 60.03% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $297.09M | 30.71 | 2.54% | 10.18% | 5.51% | -83.40% | |
48 Neutral | $1.08B | -16.95 | -51.67% | ― | 41.61% | -1.76% |