| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 160.23M | 145.91M | 103.86M | 80.42M | 52.72M | 23.39M |
| Gross Profit | 79.95M | 75.30M | 59.29M | 33.83M | 1.40M | 4.03M |
| EBITDA | -31.07M | -20.46M | -36.64M | -95.62M | -80.64M | -1.93M |
| Net Income | -36.46M | -33.14M | -54.02M | -106.25M | -86.80M | -10.89M |
Balance Sheet | ||||||
| Total Assets | 304.64M | 304.41M | 268.06M | 298.72M | 348.12M | 362.86M |
| Cash, Cash Equivalents and Short-Term Investments | 61.07M | 69.03M | 51.94M | 118.82M | 230.12M | 307.70M |
| Total Debt | 41.97M | 42.24M | 25.64M | 1.39M | 31.69M | 9.95M |
| Total Liabilities | 183.97M | 184.99M | 150.41M | 152.40M | 121.13M | 72.58M |
| Stockholders Equity | 120.67M | 119.42M | 117.65M | 146.32M | 226.99M | 290.27M |
Cash Flow | ||||||
| Free Cash Flow | -10.57M | -12.70M | -68.17M | -82.47M | -98.92M | -74.37M |
| Operating Cash Flow | 18.03M | 18.67M | -30.85M | -9.80M | -74.74M | -56.78M |
| Investing Cash Flow | -22.70M | -41.83M | -1.40M | -123.11M | -23.87M | -17.59M |
| Financing Cash Flow | 35.70M | 35.40M | 1.81M | -29.66M | 20.51M | 377.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.38B | 24.56 | 22.92% | ― | 10.85% | ― | |
71 Outperform | $1.31B | -861.44 | 20.86% | 1.29% | 8.83% | -16.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $62.91M | 35.03 | 7.70% | ― | ― | ― | |
55 Neutral | $547.25M | 48.92 | 9.83% | ― | 3.48% | 48.10% | |
51 Neutral | $1.08B | -53.46 | -33.53% | ― | 40.54% | 20.94% | |
45 Neutral | $46.89M | -1.40 | -143.53% | ― | 25.86% | 68.12% |