| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 145.91M | 103.86M | 80.42M | 52.72M | 23.39M |
| Gross Profit | 75.30M | 59.29M | 33.83M | 1.40M | 4.03M |
| EBITDA | -20.46M | -36.64M | -95.62M | -80.64M | -1.93M |
| Net Income | -33.14M | -54.02M | -106.25M | -86.80M | -10.89M |
Balance Sheet | |||||
| Total Assets | 304.41M | 268.06M | 298.72M | 348.12M | 362.86M |
| Cash, Cash Equivalents and Short-Term Investments | 69.03M | 51.94M | 118.82M | 230.12M | 307.70M |
| Total Debt | 42.24M | 25.64M | 1.39M | 31.69M | 9.95M |
| Total Liabilities | 184.99M | 150.41M | 152.40M | 121.13M | 72.58M |
| Stockholders Equity | 119.42M | 117.65M | 146.32M | 226.99M | 290.27M |
Cash Flow | |||||
| Free Cash Flow | -12.70M | -68.17M | -82.47M | -98.92M | -74.37M |
| Operating Cash Flow | 18.67M | -30.85M | -9.80M | -74.74M | -56.78M |
| Investing Cash Flow | -41.83M | -1.40M | -123.11M | -23.87M | -17.59M |
| Financing Cash Flow | 35.40M | 1.81M | -29.66M | 20.51M | 377.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.50B | 27.53 | 27.45% | 1.29% | -2.28% | -9.94% | |
69 Neutral | $1.39B | 97.67 | 12.47% | ― | -2.83% | ― | |
67 Neutral | $70.91M | 28.93 | 12.02% | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $532.39M | 23.60 | 7.67% | ― | -3.20% | 60.03% | |
59 Neutral | $1.09B | ― | -30.45% | ― | 41.61% | -1.76% | |
49 Neutral | $55.04M | -1.01 | -153.81% | ― | 5.50% | 51.32% |