| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 136.50M | 103.86M | 80.42M | 52.72M | 23.39M | 4.79M |
| Gross Profit | 73.42M | 59.29M | 33.83M | 1.40M | 4.03M | 1.29M |
| EBITDA | -35.66M | -36.64M | -95.62M | -80.64M | -1.93M | -25.90M |
| Net Income | -59.74M | -54.02M | -106.25M | -86.80M | -10.89M | -27.39M |
Balance Sheet | ||||||
| Total Assets | 304.29M | 268.06M | 298.72M | 348.12M | 362.86M | 21.36M |
| Cash, Cash Equivalents and Short-Term Investments | 56.23M | 51.94M | 118.82M | 230.12M | 307.70M | 4.70M |
| Total Debt | 42.40M | 25.64M | 1.39M | 31.69M | 9.95M | 16.79M |
| Total Liabilities | 202.05M | 150.41M | 152.40M | 121.13M | 72.58M | 30.16M |
| Stockholders Equity | 102.24M | 117.65M | 146.32M | 226.99M | 290.27M | -8.81M |
Cash Flow | ||||||
| Free Cash Flow | -34.02M | -68.17M | -82.47M | -98.92M | -74.37M | -29.86M |
| Operating Cash Flow | 6.30M | -30.85M | -9.80M | -74.74M | -56.78M | -23.25M |
| Investing Cash Flow | -56.48M | -1.40M | -123.11M | -23.87M | -17.59M | -6.61M |
| Financing Cash Flow | 35.38M | 1.81M | -29.66M | 20.51M | 377.83M | 17.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $1.41B | 32.18 | 25.03% | 1.29% | -2.28% | -9.94% | |
67 Neutral | $100.77M | ― | ― | ― | ― | ― | |
66 Neutral | $451.77M | 25.34 | 8.42% | ― | -3.20% | 60.03% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $1.48B | 400.28 | 3.80% | ― | -2.83% | ― | |
48 Neutral | $1.11B | -17.09 | -51.67% | ― | 41.61% | -1.76% | |
41 Neutral | $51.21M | -0.65 | -164.48% | ― | 5.50% | 51.32% |