| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 724.02M | 729.64M | 705.47M | 687.37M | 677.13M |
| Gross Profit | 194.13M | 213.11M | 203.81M | 198.17M | 197.15M |
| EBITDA | 85.98M | 74.32M | 32.20M | 53.09M | 53.09M |
| Net Income | 16.84M | 18.96M | -17.45M | 6.50M | 3.86M |
Balance Sheet | |||||
| Total Assets | 578.78M | 523.04M | 534.78M | 534.90M | 562.20M |
| Cash, Cash Equivalents and Short-Term Investments | 28.01M | 18.32M | 17.65M | 20.49M | 24.11M |
| Total Debt | 242.62M | 201.50M | 217.50M | 215.87M | 226.12M |
| Total Liabilities | 343.14M | 324.14M | 344.27M | 336.15M | 361.28M |
| Stockholders Equity | 235.65M | 198.57M | 190.19M | 198.45M | 200.68M |
Cash Flow | |||||
| Free Cash Flow | 8.31M | 27.14M | 3.10M | 12.99M | 22.98M |
| Operating Cash Flow | 32.98M | 50.13M | 26.75M | 26.41M | 42.26M |
| Investing Cash Flow | -25.12M | -21.37M | -22.13M | -12.24M | -18.55M |
| Financing Cash Flow | -595.00K | -27.40M | -7.71M | -16.32M | -23.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.52B | 27.53 | 27.45% | 1.29% | -2.28% | -9.94% | |
72 Outperform | $6.68B | 22.52 | 21.82% | 1.30% | 3.31% | 2.58% | |
70 Outperform | $5.52B | 10.53 | 16.19% | 2.73% | 4.77% | -22.78% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $527.65M | 25.59 | 7.67% | ― | -3.20% | 60.03% | |
59 Neutral | $1.07B | -36.39 | -30.45% | ― | 41.61% | -1.76% | |
56 Neutral | $5.69B | 9.68 | -18.10% | ― | 15.45% | -488.24% |