| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 731.44M | 724.02M | 729.64M | 705.47M | 687.37M | 677.13M |
| Gross Profit | 198.47M | 194.13M | 213.11M | 203.81M | 198.17M | 197.15M |
| EBITDA | 86.19M | 85.98M | 74.32M | 32.20M | 53.09M | 53.09M |
| Net Income | 22.41M | 16.84M | 18.96M | -17.45M | 6.50M | 3.86M |
Balance Sheet | ||||||
| Total Assets | 572.67M | 578.78M | 523.04M | 534.78M | 534.90M | 562.20M |
| Cash, Cash Equivalents and Short-Term Investments | 24.99M | 28.01M | 18.32M | 17.65M | 20.49M | 24.11M |
| Total Debt | 216.70M | 242.62M | 201.50M | 217.50M | 215.87M | 226.12M |
| Total Liabilities | 339.07M | 343.14M | 324.14M | 344.27M | 336.15M | 361.28M |
| Stockholders Equity | 233.23M | 235.65M | 198.57M | 190.19M | 198.45M | 200.68M |
Cash Flow | ||||||
| Free Cash Flow | 3.03M | 8.31M | 27.14M | 3.10M | 12.99M | 22.98M |
| Operating Cash Flow | 30.14M | 32.98M | 50.13M | 26.75M | 26.41M | 42.26M |
| Investing Cash Flow | -25.27M | -25.12M | -21.37M | -22.13M | -12.24M | -18.55M |
| Financing Cash Flow | -242.00K | -595.00K | -27.40M | -7.71M | -16.32M | -23.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $6.60B | 22.35 | 22.02% | 1.30% | 5.56% | 2.16% | |
71 Outperform | $1.34B | -861.44 | 20.86% | 1.29% | 8.83% | -16.34% | |
70 Outperform | $5.50B | 7.97 | 16.74% | 2.73% | 3.29% | 22.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $549.79M | 48.92 | 9.83% | ― | 3.48% | 48.10% | |
51 Neutral | $1.12B | -53.46 | -33.53% | ― | 40.54% | 20.94% | |
47 Neutral | $4.36B | 34.41 | -17.64% | ― | 8.08% | -1039.66% |