Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.82B | 1.81B | 1.79B | 1.53B | 1.40B | 1.35B |
Gross Profit | 858.31M | 860.45M | 852.14M | 673.83M | 615.35M | 590.45M |
EBITDA | 475.36M | 476.23M | 314.19M | 316.51M | 84.68M | 217.25M |
Net Income | 286.43M | 284.97M | 58.58M | 179.63M | 21.34M | 124.08M |
Balance Sheet | ||||||
Total Assets | 2.24B | 2.21B | 2.17B | 2.38B | 2.40B | 1.87B |
Cash, Cash Equivalents and Short-Term Investments | 170.62M | 164.56M | 146.44M | 162.90M | 140.90M | 160.67M |
Total Debt | 547.74M | 554.00M | 646.19M | 572.83M | 597.65M | 351.80M |
Total Liabilities | 1.05B | 1.06B | 1.20B | 1.45B | 1.56B | 1.06B |
Stockholders Equity | 1.19B | 1.14B | 966.80M | 923.74M | 834.39M | 809.89M |
Cash Flow | ||||||
Free Cash Flow | 253.59M | 242.21M | 50.09M | 113.51M | 150.02M | 157.65M |
Operating Cash Flow | 307.38M | 296.43M | 92.86M | 157.46M | 199.15M | 206.56M |
Investing Cash Flow | -53.30M | -53.76M | -39.95M | -4.48M | -415.47M | -72.77M |
Financing Cash Flow | -225.22M | -208.69M | -52.25M | -113.35M | 203.93M | -126.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $1.07B | 24.51 | 27.48% | 1.86% | -1.05% | -2.78% | |
78 Outperform | $6.82B | 23.95 | 26.22% | 1.22% | 0.75% | 7.20% | |
77 Outperform | $3.58B | 60.92 | 2.58% | ― | 14.02% | -69.91% | |
76 Outperform | $3.28B | 17.12 | 17.80% | 1.39% | 8.62% | 3.59% | |
72 Outperform | $6.92B | 14.15 | 16.26% | 2.66% | -5.44% | -16.05% | |
70 Neutral | $3.97B | 25.34 | 54.50% | 1.09% | 1.97% | 41.88% | |
65 Neutral | $10.77B | 15.80 | 5.51% | 1.90% | 3.03% | -26.66% |
At the annual meeting of shareholders held on May 13, 2025, MSA Safety Incorporated elected Robert A. Bruggeworth, Gregory B. Jordan, and William R. Sperry as directors to serve until 2028. Ernst & Young LLP was selected as the independent registered public accounting firm for 2025, and the advisory vote approved the executive compensation for the company’s named executive officers.
The most recent analyst rating on (MSA) stock is a Buy with a $200.00 price target. To see the full list of analyst forecasts on MSA Safety stock, see the MSA Stock Forecast page.
On May 6, 2025, MSA Europe Holdings GmbH, a subsidiary of MSA Safety Incorporated, completed the acquisition of M&C TechGroup Germany GmbH for approximately $200 million. This acquisition is expected to enhance MSA’s detection solutions and expand its capabilities in the gas analysis and process safety markets. M&C TechGroup, with annual revenues of about $55 million, complements MSA’s existing technology and customer base. The transaction aligns with MSA’s strategy to grow its detection business and is anticipated to be accretive to its adjusted earnings in 2025. The acquisition positions MSA as a leading provider of gas analysis solutions, leveraging M&C’s expertise and MSA’s global distribution network to optimize processes and enhance safety across various industries.