Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.83B | 1.81B | 1.79B | 1.53B | 1.40B | 1.35B |
Gross Profit | 855.99M | 860.45M | 852.14M | 673.83M | 615.35M | 590.45M |
EBITDA | 429.83M | 476.23M | 314.19M | 316.51M | 84.68M | 217.25M |
Net Income | 276.97M | 284.97M | 58.58M | 179.63M | 21.34M | 124.08M |
Balance Sheet | ||||||
Total Assets | 2.55B | 2.21B | 2.17B | 2.38B | 2.40B | 1.87B |
Cash, Cash Equivalents and Short-Term Investments | 146.99M | 164.56M | 146.44M | 162.90M | 140.90M | 160.67M |
Total Debt | 0.00 | 565.40M | 646.19M | 572.83M | 597.65M | 351.80M |
Total Liabilities | 1.30B | 1.06B | 1.20B | 1.45B | 1.56B | 1.06B |
Stockholders Equity | 1.25B | 1.14B | 966.80M | 923.74M | 834.39M | 809.89M |
Cash Flow | ||||||
Free Cash Flow | 252.51M | 242.21M | 50.09M | 113.51M | 150.02M | 157.65M |
Operating Cash Flow | 321.29M | 296.43M | 92.86M | 157.46M | 199.15M | 206.56M |
Investing Cash Flow | -256.14M | -53.76M | -39.95M | -4.48M | -415.47M | -72.77M |
Financing Cash Flow | -66.99M | -208.69M | -52.25M | -113.35M | 203.93M | -126.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $7.33B | 12.99 | 17.13% | 2.53% | 3.80% | -3.18% | |
75 Outperform | $6.74B | 24.57 | 24.23% | 1.21% | 0.55% | 1.85% | |
75 Outperform | $5.23B | 64.31 | -26.27% | ― | 20.00% | -547.75% | |
73 Outperform | $1.40B | 33.43 | 24.98% | 1.30% | -3.81% | -11.48% | |
68 Neutral | $3.92B | 21.03 | 16.76% | 1.17% | 12.84% | -3.06% | |
67 Neutral | $4.74B | 30.17 | 56.23% | 0.87% | 2.17% | 25.34% | |
64 Neutral | $10.73B | 15.74 | 7.56% | 2.01% | 2.76% | -15.10% |
On August 13, 2025, MSA Safety announced the appointment of Julie A. Beck as Senior Vice President, Chief Financial Officer, and Treasurer, effective August 18, 2025. Ms. Beck, who previously held the CFO position at Terex Corporation, brings extensive global financial experience and expertise in mergers and acquisitions, inflation management, and business transformation. Her leadership is expected to enhance MSA Safety’s financial strategies and operational growth, succeeding interim CFO Elyse Brody, who will continue as Executive Director of Financial Planning and Analysis and Strategy.