MSA Safety (MSA) AI Stock Analysis

• Market Cap: $6.20B
• Dividend Yield: 1.29%
• Average Volume (3M): 241.06K
• Price to Earnings (P/E): 21.8
• Beta (1Y): 0.95
• Revenue Growth: 0.75%
• EPS Growth: 7.20%
• Country: US
• Employees: 5,000
• Sector: Industrials
• Sector Strength: 92
• Industry: Security & Protection Services
• EPS (TTM): 1.68
• Shares Outstanding: 39,305,893
• 10 Day Avg. Volume: 219,127
• 30 Day Avg. Volume: 241,064
• PEG Ratio: N/A
• Price to Book (P/B): 5.21
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 24.42
• Enterprise Value/Market Cap: 1.06
• Enterprise Value/Revenue: 0.91
• Enterprise Value/Gross Profit: 7.65
• Enterprise Value/Ebitda: 3.51
• 1Y Price Target: $177.25
• Price Target Upside: 12.36% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 5

• Rating: 79 Outperform
• Price Target: $178.00 ▲( 12.84% Upside)

MSA Safety's strong financial performance, strategic acquisition, and solid market positioning contribute to a robust overall score. The company's consistent revenue growth and profitability, coupled with strategic initiatives, underscore its industry leadership. However, valuation concerns and short-term challenges such as tariff impacts and FX headwinds require monitoring.

Positive Factors

Acquisition

MSA Safety announced the acquisition of M&C TechGroup, a leading provider of gas analysis systems, expanding MSA's fixed gas detection business.

International Growth

International fire safety saw its ninth consecutive quarter of positive growth, showcasing the company’s ability to expand its market share internationally.

Recurring Revenue

50% of M&C TechGroup’s revenue is from replacement and 20% from recurring parts and consumables, which should contribute to MSA Safety’s recurring revenue mix.

Negative Factors

Leadership Change

MSA Safety announced the resignation of CFO Lee McChesney, who has accepted a position at a larger, undisclosed public company.

Macroeconomic Risks

Management noted increased risk due to macroeconomic factors impacting the low-single-digit organic revenue growth guidance for the full year.

MSA Safety Business Overview & Revenue Model

Company Description

MSA Safety (MSA) is a global leader in the development, manufacture, and supply of safety products that protect people and facility infrastructures. The company operates in sectors such as oil, gas, petrochemical, construction, mining, and fire service. MSA's core products include self-contained breathing apparatus, fixed gas and flame detection systems, portable gas detection instruments, industrial head protection products, firefighter protective apparel, and fall protection devices. Founded in 1914, MSA is committed to providing innovative safety solutions worldwide.

How the Company Makes Money

MSA Safety makes money primarily through the sale of its safety products and solutions. The company's revenue streams are largely derived from its wide range of safety equipment designed for industrial use, including gas detection systems, respiratory protection equipment, head protection, and fall protection devices. MSA serves a diverse customer base in industries such as oil and gas, firefighting, construction, and mining. Key revenue drivers include new product innovations, the expansion of its product portfolio, and long-term service contracts for equipment maintenance and monitoring. Additionally, MSA benefits from strategic partnerships and collaborations that enhance its market reach and product offerings.

MSA Safety Financial Statement Overview

Summary

MSA Safety demonstrates strong financial health with consistent revenue growth, robust profitability, and effective cash flow generation. The improvement in leverage metrics and consistent equity growth highlight financial stability. While operational and cash flow metrics reflect efficiency, minor fluctuations in asset levels and cash flow sustainability warrant attention.

Income Statement

MSA Safety shows robust revenue growth with a consistent increase from $1.35 billion in 2020 to $1.82 billion in TTM. Gross profit margin remains strong at approximately 47.3% for TTM, indicating efficient cost management. The net profit margin for TTM is 15.8%, reflecting healthy profitability. Notably, EBIT and EBITDA margins are also solid, contributing to high operational efficiency. The consistent growth trajectory and strong margins suggest excellent financial health, though slight fluctuations in profitability should be monitored.

Balance Sheet

The balance sheet showcases a healthy equity position with an increasing stockholders' equity, reaching $1.19 billion in TTM. The debt-to-equity ratio has improved significantly from 0.74 in 2020 to 0.04 in TTM, indicating reduced leverage risk. ROE for TTM is strong at 24.1%, suggesting effective use of equity capital. While the equity ratio of 53.2% supports financial stability, the decrease in total assets over the years requires caution.

Cash Flow

Cash flows are strong, with operating cash flow consistently supporting net income, evidenced by an operating cash flow to net income ratio of 1.07 in TTM. Free cash flow remains positive and growing, with a TTM free cash flow of $191.75 million. The free cash flow to net income ratio of 0.67 for TTM indicates robust cash generation relative to earnings, though the decline from the previous year suggests monitoring for sustainability.

Breakdown
TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement		Total Revenue
1.82B	1.81B	1.79B	1.53B	1.40B	1.35B
	Gross Profit
858.31M	860.45M	852.14M	673.83M	615.35M	590.45M
	EBIT
387.77M	389.18M	231.32M	239.14M	51.01M	166.85M
	EBITDA
475.36M	476.23M	314.19M	316.51M	84.68M	217.25M
	Net Income Common Stockholders
286.43M	284.97M	58.58M	179.63M	21.34M	124.08M
Balance Sheet		Cash, Cash Equivalents and Short-Term Investments
148.33M	164.56M	146.44M	162.90M	140.90M	160.67M
	Total Assets
2.17B	2.21B	2.17B	2.38B	2.40B	1.87B
	Total Debt
596.15M	554.00M	646.19M	572.83M	597.65M	351.80M
	Net Debt
447.82M	389.44M	499.75M	409.93M	456.76M	191.12M
	Total Liabilities
1.18B	1.06B	1.20B	1.45B	1.56B	1.06B
	Stockholders Equity
994.75M	1.14B	966.80M	923.74M	834.39M	809.89M
Cash Flow		Free Cash Flow
253.59M	242.21M	50.09M	113.51M	150.02M	157.65M
	Operating Cash Flow
307.38M	296.43M	92.86M	157.46M	199.15M	206.56M
	Investing Cash Flow
-53.30M	-53.76M	-39.95M	-4.48M	-415.47M	-72.77M
	Financing Cash Flow
-225.22M	-208.69M	-52.25M	-113.35M	203.93M	-126.53M

MSA Safety Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 157.75
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For MSA, the sentiment is Positive. The current price of 157.75 is above the 20-day moving average (MA) of 156.94, above the 50-day MA of 150.28, and below the 200-day MA of 164.03, indicating a neutral trend. The MACD of 2.54 indicates Positive momentum. The RSI at 58.52 is Neutral, neither overbought nor oversold. The STOCH value of 36.47 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for MSA.

MSA Safety Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
NSSC	80 Outperform	$1.00B	22.88	27.48%	1.67%	-1.05%	-2.78%
MSA	79 Outperform	$6.20B	21.77	26.22%	1.29%	0.75%	7.20%
BRC	76 Outperform	$3.30B	17.26	17.80%	1.37%	8.62%	3.59%
REZI	76 Outperform	$3.00B	51.05	2.58%	―	14.02%	-69.91%
ADT	72 Outperform	$6.82B	13.94	16.26%	2.70%	-5.44%	-16.05%
BCO	68 Neutral	$3.50B	22.37	54.50%	1.16%	1.97%	41.88%
Sector *	64 Neutral	$4.39B	11.81	5.20%	249.38%	3.96%	-12.36%

MSA Safety Corporate Events

MSA Safety Elects New Directors at Annual Meeting

At the annual meeting of shareholders held on May 13, 2025, MSA Safety Incorporated elected Robert A. Bruggeworth, Gregory B. Jordan, and William R. Sperry as directors to serve until 2028. Ernst & Young LLP was selected as the independent registered public accounting firm for 2025, and the advisory vote approved the executive compensation for the company’s named executive officers.

The most recent analyst rating on (MSA) stock is a Buy with a $200.00 price target. To see the full list of analyst forecasts on MSA Safety stock, see the MSA Stock Forecast page.

MSA Safety Completes Acquisition of M&C TechGroup

On May 6, 2025, MSA Europe Holdings GmbH, a subsidiary of MSA Safety Incorporated, completed the acquisition of M&C TechGroup Germany GmbH for approximately $200 million. This acquisition is expected to enhance MSA’s detection solutions and expand its capabilities in the gas analysis and process safety markets. M&C TechGroup, with annual revenues of about $55 million, complements MSA’s existing technology and customer base. The transaction aligns with MSA’s strategy to grow its detection business and is anticipated to be accretive to its adjusted earnings in 2025. The acquisition positions MSA as a leading provider of gas analysis solutions, leveraging M&C’s expertise and MSA’s global distribution network to optimize processes and enhance safety across various industries.

MSA Safety Announces CFO Resignation and Interim Appointment

On March 13, 2025, MSA Safety Incorporated announced the resignation of its Chief Financial Officer, Lee B. McChesney, effective March 21, 2025, as he leaves to pursue a similar role at another public company. Elyse L. Brody, the Executive Director of Financial Planning and Analysis and Strategy, has been appointed as interim CFO while the company conducts a comprehensive search for a permanent replacement. The transition is not due to any disagreements with the company, and adjustments have been made to Brody’s compensation in her interim role.