| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.39B | 5.26B | 5.01B | 4.87B | 4.54B | 4.20B |
| Gross Profit | 1.41B | 1.36B | 1.27B | 1.17B | 1.07B | 964.40M |
| EBITDA | 877.60M | 890.20M | 795.00M | 715.40M | 610.80M | 587.20M |
| Net Income | 180.20M | 199.70M | 162.90M | 87.70M | 170.60M | 105.20M |
Balance Sheet | ||||||
| Total Assets | 7.28B | 7.34B | 6.62B | 6.60B | 6.37B | 5.57B |
| Cash, Cash Equivalents and Short-Term Investments | 2.10B | 2.27B | 1.40B | 1.18B | 972.00M | 710.30M |
| Total Debt | 4.47B | 4.93B | 4.25B | 3.88B | 3.73B | 3.29B |
| Total Liabilities | 6.88B | 6.93B | 6.31B | 6.08B | 5.80B | 5.31B |
| Stockholders Equity | 262.00M | 277.70M | 184.90M | 397.40M | 447.10M | 123.00M |
Cash Flow | ||||||
| Free Cash Flow | 544.10M | 436.40M | 203.50M | 499.70M | 297.30M | 310.10M |
| Operating Cash Flow | 728.40M | 639.50M | 426.00M | 702.40M | 479.90M | 478.00M |
| Investing Cash Flow | -189.90M | -209.00M | -216.20M | -179.80M | -331.20M | -454.70M |
| Financing Cash Flow | -141.80M | -107.50M | 42.20M | -207.10M | 245.20M | 171.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.99B | 16.76 | 16.46% | 1.23% | 11.11% | 8.52% | |
74 Outperform | $6.54B | 22.35 | 22.02% | 1.30% | 5.56% | 2.16% | |
71 Outperform | $1.29B | -861.44 | 20.86% | 1.29% | 8.83% | -16.34% | |
70 Outperform | $5.51B | 7.97 | 16.74% | 2.73% | 3.29% | 22.63% | |
64 Neutral | $4.32B | 33.33 | 67.82% | 0.85% | 7.31% | 14.99% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
47 Neutral | $4.28B | 34.41 | -17.64% | ― | 8.08% | -1039.66% |