| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.11B | 4.90B | 4.65B | 5.17B | 5.31B | 5.31B |
| Gross Profit | 2.52B | 2.48B | 2.38B | 2.20B | 1.72B | 1.79B |
| EBITDA | 2.86B | 2.80B | 2.69B | 2.52B | 2.25B | 1.94B |
| Net Income | 640.56M | 501.05M | -166.97M | 132.66M | -340.82M | -632.19M |
Balance Sheet | ||||||
| Total Assets | 15.98B | 16.05B | 15.96B | 17.87B | 16.89B | 16.12B |
| Cash, Cash Equivalents and Short-Term Investments | 63.00M | 204.06M | 14.62M | 257.00M | 24.00M | 205.00M |
| Total Debt | 7.81B | 7.81B | 7.84B | 9.83B | 9.69B | 9.52B |
| Total Liabilities | 12.32B | 12.25B | 12.18B | 14.44B | 13.64B | 13.08B |
| Stockholders Equity | 3.66B | 3.80B | 3.79B | 3.43B | 3.25B | 3.04B |
Cash Flow | ||||||
| Free Cash Flow | 1.69B | 1.72B | 850.84M | 976.00M | 787.00M | 792.00M |
| Operating Cash Flow | 1.97B | 1.88B | 1.66B | 1.89B | 1.65B | 1.37B |
| Investing Cash Flow | -1.18B | -1.30B | 242.49M | -1.53B | -1.70B | -1.14B |
| Financing Cash Flow | -822.34M | -515.36M | -2.14B | -15.00M | -128.45M | -70.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.47B | 33.63 | 25.03% | 1.28% | -2.28% | -9.94% | |
72 Outperform | $13.69B | 21.53 | 36.41% | 1.23% | 6.87% | 13.53% | |
71 Outperform | $6.71B | 11.68 | 17.24% | 2.69% | 4.77% | -22.78% | |
71 Outperform | $4.85B | 29.54 | 61.95% | 0.86% | 3.07% | 48.57% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $1.54B | 412.22 | 3.80% | ― | -2.83% | ― | |
51 Neutral | $5.06B | ― | -20.90% | ― | 15.45% | -488.24% |
On November 4, 2025, ADT Inc. announced its third-quarter 2025 financial results, highlighting a 4% increase in total revenue to $1.3 billion and a 1% rise in recurring monthly revenue to $362 million. The company also reported a GAAP income from continuing operations of $144 million, reflecting a $11 million increase from the previous year. ADT’s strategic initiatives, including share repurchases, refinancing transactions, and the launch of new products like the ADT+ Alarm Range Extender, are aimed at strengthening its market position and delivering long-term value to stakeholders.
On October 24, 2025, ADT Inc.’s subsidiaries entered into an amendment to their existing credit agreement, resulting in the incurrence of $300 million in incremental term B-2 loans. These funds, along with proceeds from a note offering and cash on hand, were used to fully redeem $1.3 billion of second-priority senior secured notes. Additionally, on October 28, 2025, ADT’s subsidiaries secured a $325 million term loan to be used for general corporate purposes, including debt repayment. This strategic financial maneuvering aims to optimize ADT’s debt structure and improve its financial flexibility, potentially enhancing its market positioning and stakeholder confidence.
On October 15, 2025, ADT Security Corporation, a subsidiary of ADT Inc., completed a $1.0 billion offering of first-priority senior secured notes due in 2033. The proceeds will be used to redeem $1.3 billion of existing second-priority notes and cover related expenses, impacting the company’s financial structure by optimizing its debt obligations.
On September 25, 2025, ADT Inc. announced plans to market a new $300 million incremental first lien senior secured term B-2 loan facility, expected to mature in 2032. The proceeds, along with additional debt and cash, will be used to redeem $1.3 billion of outstanding second-priority senior secured notes due 2028. The redemption is contingent on successful marketing and completion of new long-term indebtedness by October 25, 2025.