| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.14B | 5.13B | 4.90B | 4.65B | 5.17B | 5.31B |
| Gross Profit | 2.59B | 2.53B | 2.48B | 2.38B | 2.20B | 1.72B |
| EBITDA | 2.84B | 2.86B | 2.80B | 2.69B | 2.52B | 2.25B |
| Net Income | 623.31M | 595.95M | 501.05M | -166.97M | 132.66M | -340.82M |
Balance Sheet | ||||||
| Total Assets | 15.91B | 15.82B | 16.05B | 15.96B | 17.87B | 16.89B |
| Cash, Cash Equivalents and Short-Term Investments | 119.00M | 81.00M | 204.06M | 14.62M | 257.00M | 24.00M |
| Total Debt | 7.67B | 7.69B | 7.81B | 7.84B | 9.83B | 9.69B |
| Total Liabilities | 12.11B | 12.04B | 12.25B | 12.18B | 14.44B | 13.64B |
| Stockholders Equity | 3.80B | 3.78B | 3.80B | 3.79B | 3.43B | 3.25B |
Cash Flow | ||||||
| Free Cash Flow | 1.79B | 1.31B | 1.20B | 850.84M | 976.00M | 787.00M |
| Operating Cash Flow | 2.06B | 1.89B | 1.88B | 1.66B | 1.89B | 1.65B |
| Investing Cash Flow | -1.27B | -1.12B | -1.30B | 242.49M | -1.53B | -1.70B |
| Financing Cash Flow | -730.16M | -862.00M | -515.36M | -2.14B | -15.00M | -128.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.40B | 45.12 | 22.92% | ― | 10.85% | ― | |
71 Outperform | $11.51B | 18.20 | 32.08% | 1.27% | 8.87% | 2.90% | |
70 Outperform | $5.37B | 8.89 | 16.74% | 2.73% | 3.29% | 22.63% | |
68 Neutral | $1.33B | 36.01 | 20.86% | 1.29% | 8.83% | -16.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $4.20B | 23.36 | 67.82% | 0.85% | 7.31% | 14.99% | |
48 Neutral | $4.79B | -9.66 | -17.64% | ― | 8.08% | -1039.66% |