| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.13B | 4.90B | 4.65B | 5.17B | 5.31B | 5.31B |
| Gross Profit | 4.15B | 2.48B | 2.38B | 2.20B | 1.72B | 1.79B |
| EBITDA | 2.44B | 2.80B | 2.69B | 2.52B | 2.25B | 1.94B |
| Net Income | 595.56M | 501.05M | -166.97M | 132.66M | -340.82M | -632.19M |
Balance Sheet | ||||||
| Total Assets | 15.82B | 16.05B | 15.96B | 17.87B | 16.89B | 16.12B |
| Cash, Cash Equivalents and Short-Term Investments | 81.00M | 204.06M | 14.62M | 257.00M | 24.00M | 205.00M |
| Total Debt | 7.69B | 7.81B | 7.84B | 9.83B | 9.69B | 9.52B |
| Total Liabilities | 12.04B | 12.25B | 12.18B | 14.44B | 13.64B | 13.08B |
| Stockholders Equity | 3.78B | 3.80B | 3.79B | 3.43B | 3.25B | 3.04B |
Cash Flow | ||||||
| Free Cash Flow | 1.71B | 1.72B | 850.84M | 976.00M | 787.00M | 792.00M |
| Operating Cash Flow | 1.88B | 1.88B | 1.66B | 1.89B | 1.65B | 1.37B |
| Investing Cash Flow | -1.12B | -1.30B | 242.49M | -1.53B | -1.70B | -1.14B |
| Financing Cash Flow | -862.04M | -515.36M | -2.14B | -15.00M | -128.45M | -70.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.66B | 35.32 | 26.42% | 1.29% | -2.28% | -9.94% | |
72 Outperform | $13.88B | 21.68 | 36.08% | 1.27% | 6.87% | 13.53% | |
71 Outperform | $1.66B | 115.62 | 13.05% | ― | -2.83% | ― | |
70 Outperform | $6.57B | 11.45 | 17.24% | 2.73% | 4.77% | -22.78% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $4.81B | 24.85 | 86.51% | 0.85% | 3.07% | 48.57% | |
56 Neutral | $5.85B | -9.60 | -16.93% | ― | 15.45% | -488.24% |
On March 2, 2026, ADT Inc. reported its fourth-quarter and full-year 2025 results, highlighting a 5% rise in annual revenue to $5.1 billion, solid recurring revenue metrics, and stronger adjusted earnings and free cash flow despite modest declines in GAAP income. The company detailed ongoing innovation in its ADT+ smart home platform, AI-based ambient sensing via the Origin AI acquisition, operational efficiencies, and index inclusion in the S&P SmallCap 600, while also noting it returned $791 million to shareholders in 2025 through buybacks and dividends and declared a $0.055 per-share dividend payable April 2, 2026 to holders of record on March 12, 2026, alongside a new $1.5 billion share repurchase authorization running through April 30, 2029, underscoring a strategy of sustained capital returns and balance-sheet optimization.
The newly approved three-year, $1.5 billion repurchase plan and ongoing refinancings are designed to unlock shareholder value by leveraging strong cash generation and a lower 4.3% average cost of debt. These moves, combined with product innovation, efficiency gains, and increased market visibility from index inclusion, reinforce ADT’s competitive positioning in the smart home security market and signal continued emphasis on shareholder-friendly capital allocation.
The most recent analyst rating on (ADT) stock is a Hold with a $9.00 price target. To see the full list of analyst forecasts on Adt stock, see the ADT Stock Forecast page.
On February 24, 2026, ADT Inc. acquired Origin Wireless, Inc., known as Origin AI, for $170 million in cash, bringing its AI-enabled Wi-Fi sensing platform and more than 200 global patents into the ADT ecosystem. Origin’s technology, which detects motion and human presence without cameras, audio, or wearables, is intended to deepen ADT’s capabilities in contextual home monitoring, aging-in-place applications, and smarter automation while reducing false alarms and strengthening privacy.
On the same date, ADT announced a long-term commercial agreement under which Verisure will continue to license Origin AI’s sensing technology, a deal valued at a minimum of $30 million over five years plus per-household activation fees. The acquisition and Verisure agreement collectively position ADT to scale Origin’s platform across millions of homes, enhance its industry standing in intelligent home protection, and support the rollout of new offerings expected to enter the market in 2027, with potential benefits for customers, first responders, and municipal compliance.
The most recent analyst rating on (ADT) stock is a Buy with a $9.50 price target. To see the full list of analyst forecasts on Adt stock, see the ADT Stock Forecast page.