| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.16B | 4.07B | 3.77B | 3.65B | 3.27B | 2.87B |
| Gross Profit | 1.87B | 1.84B | 1.67B | 1.58B | 1.32B | 1.20B |
| EBITDA | 965.50M | 989.20M | 916.90M | 821.90M | 688.30M | 657.30M |
| Net Income | 633.70M | 643.80M | 597.50M | 540.40M | 458.00M | 483.00M |
Balance Sheet | ||||||
| Total Assets | 5.31B | 5.22B | 4.49B | 4.31B | 3.99B | 3.05B |
| Cash, Cash Equivalents and Short-Term Investments | 308.90M | 356.20M | 503.80M | 468.10M | 288.00M | 397.90M |
| Total Debt | 2.03B | 2.28B | 2.15B | 2.02B | 2.09B | 1.44B |
| Total Liabilities | 3.21B | 3.16B | 2.99B | 2.99B | 3.05B | 2.29B |
| Stockholders Equity | 2.10B | 2.07B | 1.50B | 1.32B | 941.80M | 759.10M |
Cash Flow | ||||||
| Free Cash Flow | 704.05M | 685.70M | 582.90M | 516.40M | 395.50M | 443.20M |
| Operating Cash Flow | 805.12M | 783.80M | 675.00M | 600.60M | 459.50M | 488.60M |
| Investing Cash Flow | -775.83M | -685.50M | -228.40M | -129.10M | -994.10M | -31.60M |
| Financing Cash Flow | -232.45M | -266.70M | -394.50M | -298.70M | 437.00M | -529.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $6.51B | 22.35 | 22.02% | 1.30% | 5.56% | 2.16% | |
71 Outperform | $1.31B | -861.44 | 20.86% | 1.29% | 8.83% | -16.34% | |
70 Outperform | $5.53B | 7.97 | 16.74% | 2.73% | 3.29% | 22.63% | |
68 Neutral | $11.23B | 22.65 | 32.08% | 1.27% | 8.87% | 2.90% | |
64 Neutral | $4.32B | 33.33 | 67.82% | 0.85% | 7.31% | 14.99% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
47 Neutral | $4.39B | 34.41 | -17.64% | ― | 8.08% | -1039.66% |