| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.07B | 3.77B | 3.65B | 3.27B | 2.87B |
| Gross Profit | 1.84B | 1.67B | 1.58B | 1.32B | 1.20B |
| EBITDA | 989.20M | 916.90M | 821.90M | 688.30M | 657.30M |
| Net Income | 643.80M | 597.50M | 540.40M | 458.00M | 483.00M |
Balance Sheet | |||||
| Total Assets | 5.22B | 4.49B | 4.31B | 3.99B | 3.05B |
| Cash, Cash Equivalents and Short-Term Investments | 356.20M | 503.80M | 468.10M | 288.00M | 397.90M |
| Total Debt | 2.28B | 2.15B | 2.02B | 2.09B | 1.44B |
| Total Liabilities | 3.16B | 2.99B | 2.99B | 3.05B | 2.29B |
| Stockholders Equity | 2.07B | 1.50B | 1.32B | 941.80M | 759.10M |
Cash Flow | |||||
| Free Cash Flow | 685.70M | 582.90M | 516.40M | 395.50M | 443.20M |
| Operating Cash Flow | 783.80M | 675.00M | 600.60M | 459.50M | 488.60M |
| Investing Cash Flow | -685.50M | -228.40M | -129.10M | -994.10M | -31.60M |
| Financing Cash Flow | -266.70M | -394.50M | -298.70M | 437.00M | -529.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.41B | 27.53 | 27.45% | 1.29% | -2.28% | -9.94% | |
72 Outperform | $12.42B | 21.24 | 34.76% | 1.27% | 6.87% | 13.53% | |
72 Outperform | $6.45B | 22.52 | 21.82% | 1.30% | 3.31% | 2.58% | |
70 Outperform | $5.37B | 10.53 | 16.19% | 2.73% | 4.77% | -22.78% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $4.25B | 24.49 | 79.36% | 0.85% | 3.07% | 48.57% | |
56 Neutral | $5.21B | 9.68 | -18.10% | ― | 15.45% | -488.24% |