| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.16B | 4.07B | 3.77B | 3.65B | 3.27B | 2.87B |
| Gross Profit | 1.87B | 1.84B | 1.67B | 1.58B | 1.32B | 1.20B |
| EBITDA | 965.50M | 989.20M | 916.90M | 821.90M | 688.30M | 657.30M |
| Net Income | 633.70M | 643.80M | 597.50M | 540.40M | 458.00M | 483.00M |
Balance Sheet | ||||||
| Total Assets | 5.31B | 5.22B | 4.49B | 4.31B | 3.99B | 3.05B |
| Cash, Cash Equivalents and Short-Term Investments | 308.90M | 356.20M | 503.80M | 468.10M | 288.00M | 397.90M |
| Total Debt | 2.03B | 2.28B | 2.15B | 2.02B | 2.09B | 1.44B |
| Total Liabilities | 3.21B | 3.16B | 2.99B | 2.99B | 3.05B | 2.29B |
| Stockholders Equity | 2.10B | 2.07B | 1.50B | 1.32B | 941.80M | 759.10M |
Cash Flow | ||||||
| Free Cash Flow | 704.05M | 685.70M | 582.90M | 516.40M | 395.50M | 443.20M |
| Operating Cash Flow | 805.12M | 783.80M | 675.00M | 600.60M | 459.50M | 488.60M |
| Investing Cash Flow | -775.83M | -685.50M | -228.40M | -129.10M | -994.10M | -31.60M |
| Financing Cash Flow | -232.45M | -266.70M | -394.50M | -298.70M | 437.00M | -529.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.61B | 27.53 | 27.45% | 1.29% | 2.94% | 0.90% | |
72 Outperform | $6.36B | 22.52 | 21.82% | 1.30% | 3.69% | -1.70% | |
68 Neutral | $11.81B | 22.65 | 34.76% | 1.27% | 7.82% | 9.12% | |
67 Neutral | $5.74B | 10.53 | 16.19% | 2.73% | 4.29% | 28.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $4.42B | 24.49 | 79.36% | 0.85% | 4.97% | 29.46% | |
56 Neutral | $6.05B | 9.68 | -18.10% | ― | 10.52% | -654.33% |