| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 529.30M | 510.89M | 491.18M | 490.41M | 435.14M |
| Gross Profit | 232.84M | 187.50M | 167.56M | 136.03M | 108.03M |
| EBITDA | 19.60M | -31.69M | -20.24M | -52.11M | -45.05M |
| Net Income | 14.93M | -30.50M | -22.04M | -56.63M | -56.03M |
Balance Sheet | |||||
| Total Assets | 310.55M | 298.40M | 285.54M | 272.20M | 347.49M |
| Cash, Cash Equivalents and Short-Term Investments | 166.43M | 151.45M | 136.50M | 113.72M | 175.75M |
| Total Debt | 6.74M | 18.36M | 17.02M | 23.47M | 26.08M |
| Total Liabilities | 182.71M | 197.49M | 182.26M | 184.51M | 234.84M |
| Stockholders Equity | 127.84M | 100.91M | 103.28M | 87.69M | 112.65M |
Cash Flow | |||||
| Free Cash Flow | 66.90M | 48.62M | 35.45M | -47.97M | -25.46M |
| Operating Cash Flow | 78.72M | 51.31M | 38.30M | -45.96M | -23.20M |
| Investing Cash Flow | 27.75M | 10.84M | -50.69M | -31.77M | 17.73M |
| Financing Cash Flow | -42.07M | -40.77M | -15.14M | -13.94M | -4.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.52B | 27.53 | 27.45% | 1.29% | -2.28% | -9.94% | |
69 Neutral | $1.40B | 97.67 | 12.47% | ― | -2.83% | ― | |
67 Neutral | $70.91M | 28.93 | 12.02% | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $1.07B | -36.39 | -30.45% | ― | 41.61% | -1.76% | |
56 Neutral | $123.59M | 23.99 | 7.38% | ― | 54.35% | 70.17% | |
49 Neutral | $54.87M | -1.01 | -153.81% | ― | 5.50% | 51.32% |