| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 560.61M | 529.30M | 510.89M | 491.18M | 490.41M | 435.14M |
| Gross Profit | 252.78M | 232.84M | 187.50M | 167.56M | 136.03M | 108.03M |
| EBITDA | 26.66M | 19.60M | -31.69M | -20.24M | -52.11M | -45.05M |
| Net Income | 30.64M | 14.93M | -30.50M | -22.04M | -56.63M | -56.03M |
Balance Sheet | ||||||
| Total Assets | 360.19M | 310.55M | 298.40M | 285.54M | 272.20M | 347.49M |
| Cash, Cash Equivalents and Short-Term Investments | 167.50M | 166.43M | 151.45M | 136.50M | 113.72M | 175.75M |
| Total Debt | 6.23M | 6.74M | 18.36M | 17.02M | 23.47M | 26.08M |
| Total Liabilities | 200.79M | 182.71M | 197.49M | 182.26M | 184.51M | 234.84M |
| Stockholders Equity | 159.40M | 127.84M | 100.91M | 103.28M | 87.69M | 112.65M |
Cash Flow | ||||||
| Free Cash Flow | 64.22M | 66.90M | 48.62M | 35.45M | -47.97M | -25.46M |
| Operating Cash Flow | 75.67M | 78.72M | 51.31M | 38.30M | -45.96M | -23.20M |
| Investing Cash Flow | 27.77M | 27.75M | 10.84M | -50.69M | -31.77M | 17.73M |
| Financing Cash Flow | -34.81M | -42.07M | -40.77M | -15.14M | -13.94M | -4.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.42B | 24.56 | 22.92% | ― | 10.85% | ― | |
71 Outperform | $1.31B | -861.44 | 20.86% | 1.29% | 8.83% | -16.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $62.16M | 35.03 | 7.70% | ― | ― | ― | |
51 Neutral | $1.06B | -53.46 | -33.53% | ― | 40.54% | 20.94% | |
48 Neutral | $112.39M | -0.87 | -21.22% | ― | 6.39% | 0.74% | |
45 Neutral | $42.50M | -1.40 | -143.53% | ― | 25.86% | 68.12% |