| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 509.57M | 510.89M | 491.18M | 490.41M | 435.14M | 357.15M |
| Gross Profit | 212.16M | 187.50M | 167.56M | 136.03M | 108.03M | 55.39M |
| EBITDA | 5.81M | -31.69M | -20.24M | -52.11M | -45.05M | -94.66M |
| Net Income | 4.30M | -30.50M | -22.04M | -56.63M | -56.03M | -101.25M |
Balance Sheet | ||||||
| Total Assets | 350.87M | 298.40M | 285.54M | 272.20M | 347.49M | 413.97M |
| Cash, Cash Equivalents and Short-Term Investments | 165.54M | 151.45M | 136.50M | 113.72M | 175.75M | 206.12M |
| Total Debt | 7.21M | 18.36M | 17.02M | 23.47M | 26.08M | 29.43M |
| Total Liabilities | 221.64M | 197.49M | 182.26M | 184.51M | 234.84M | 280.20M |
| Stockholders Equity | 129.23M | 100.91M | 103.28M | 87.69M | 112.65M | 133.77M |
Cash Flow | ||||||
| Free Cash Flow | 54.55M | 48.62M | 35.45M | -47.97M | -25.46M | -50.42M |
| Operating Cash Flow | 65.62M | 51.31M | 38.30M | -45.96M | -23.20M | -46.53M |
| Investing Cash Flow | -30.82M | 10.84M | -50.69M | -31.77M | 17.73M | -3.98M |
| Financing Cash Flow | -29.48M | -40.77M | -15.14M | -13.94M | -4.97M | -23.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $1.41B | 32.18 | 25.03% | 1.29% | -2.28% | -9.94% | |
69 Neutral | $165.52M | -5.55 | 8.75% | ― | 54.35% | 70.17% | |
67 Neutral | $100.77M | ― | ― | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $1.48B | 400.28 | 3.80% | ― | -2.83% | ― | |
48 Neutral | $1.11B | -17.09 | -51.67% | ― | 41.61% | -1.76% | |
41 Neutral | $51.21M | -0.65 | -164.48% | ― | 5.50% | 51.32% |