Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 161.29M | $ 166.60M | $ 140.80M | $ 114.50M | $ 124.20M |
Gross Profit | $ 49.22M | $ 48.80M | $ 42.70M | $ 32.80M | $ 39.00M |
Operating Income | $ 14.13M | $ 44.32M | $ 41.96M | $ 19.67M | $ 40.72M |
EBITDA | $ -1.10M | $ 44.65M | $ 66.61M | $ 18.85M | $ 32.40M |
Net Income | $ -2.31M | $ 33.84M | $ 51.19M | $ 14.68M | $ 25.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 164.67M | $ 139.03M | $ 147.00M | $ 137.04M | $ 129.73M |
Total Assets | $ 576.66M | $ 609.87M | $ 596.15M | $ 548.15M | $ 557.49M |
Total Debt | $ 500.00K | $ 500.00K | $ 500.00K | $ 500.00K | $ 500.00K |
Net Debt | $ -111.02M | $ -68.37M | $ -146.50M | $ -136.54M | $ -129.23M |
Total Liabilities | $ 184.90M | $ 207.12M | $ 211.18M | $ 212.80M | $ 230.28M |
Stockholders' Equity | $ 369.81M | $ 382.15M | $ 362.47M | $ 311.88M | $ 304.51M |
Cash Flow | |||||
Free Cash Flow | $ 35.87M | $ 23.24M | $ 13.52M | $ 17.28M | $ 24.27M |
Operating Cash Flow | $ 37.00M | $ 26.93M | $ 17.61M | $ 19.02M | $ 27.43M |
Investing Cash Flow | $ 22.10M | $ -67.87M | $ 6.71M | $ -3.14M | $ 9.92M |
Financing Cash Flow | $ -15.23M | $ -36.80M | $ -14.35M | $ -8.48M | $ -470.00K |