| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 159.00M | 145.94M | 161.29M | 166.56M | 140.81M | 114.54M |
| Gross Profit | 47.15M | 41.36M | 49.22M | 48.80M | 42.75M | 32.85M |
| EBITDA | 26.32M | 20.71M | 29.41M | 29.41M | 24.36M | 15.64M |
| Net Income | 19.32M | 16.59M | 22.59M | 20.87M | 16.57M | 10.32M |
Balance Sheet | ||||||
| Total Assets | 153.72M | 163.04M | 187.60M | 177.39M | 192.45M | 184.04M |
| Cash, Cash Equivalents and Short-Term Investments | 46.27M | 60.78M | 76.75M | 59.90M | 76.58M | 70.64M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 16.07M | 16.90M | 18.75M | 18.95M | 19.36M | 16.39M |
| Stockholders Equity | 137.66M | 146.15M | 168.85M | 158.44M | 173.09M | 167.66M |
Cash Flow | ||||||
| Free Cash Flow | 17.94M | 21.51M | 24.68M | 13.20M | 6.38M | 13.76M |
| Operating Cash Flow | 18.17M | 22.94M | 25.81M | 16.89M | 10.47M | 15.50M |
| Investing Cash Flow | -3.59M | 35.87M | 1.15M | -31.10M | 6.71M | -3.14M |
| Financing Cash Flow | -27.11M | -39.42M | -12.31M | -35.62M | -11.24M | -4.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $282.20M | 14.61 | 13.65% | 9.65% | 5.52% | 2.86% | |
80 Outperform | $1.50B | 34.32 | 25.03% | 1.29% | -2.28% | -9.94% | |
75 Outperform | $3.88B | 20.07 | 16.69% | 1.23% | 11.20% | 0.71% | |
67 Neutral | $99.84M | ― | ― | ― | ― | ― | |
66 Neutral | $424.64M | 23.59 | 8.42% | ― | -3.20% | 60.03% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $280.96M | 33.13 | 2.54% | 10.18% | 5.51% | -83.40% |
CompX International Inc. reported a significant increase in its financial performance for the third quarter of 2025, with net sales rising to $40.0 million from $33.6 million in the same period of 2024. The company’s operating income also increased to $4.8 million, up from $3.3 million in the previous year, driven by higher sales and gross margins in its Security Products and Marine Components segments. The net income for the third quarter of 2025 was $4.2 million, compared to $3.5 million in the same period of 2024. The improved results reflect strong demand in the government security market and various marine markets, positioning CompX favorably in its industry.