| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 158.58M | 158.28M | 145.94M | 161.29M | 166.56M | 140.81M |
| Gross Profit | 49.27M | 48.18M | 41.36M | 49.22M | 48.80M | 42.75M |
| EBITDA | 27.29M | 26.26M | 20.71M | 29.41M | 29.41M | 24.36M |
| Net Income | 20.20M | 19.48M | 16.59M | 22.59M | 20.87M | 16.57M |
Balance Sheet | ||||||
| Total Assets | 156.36M | 156.19M | 163.04M | 187.60M | 177.39M | 192.45M |
| Cash, Cash Equivalents and Short-Term Investments | 49.44M | 54.10M | 60.78M | 76.75M | 59.90M | 76.58M |
| Total Debt | 1.01M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 15.58M | 17.56M | 16.90M | 18.75M | 18.95M | 19.36M |
| Stockholders Equity | 140.78M | 138.63M | 146.15M | 168.85M | 158.44M | 173.09M |
Cash Flow | ||||||
| Free Cash Flow | 21.67M | 19.12M | 21.51M | 24.68M | 13.20M | 6.38M |
| Operating Cash Flow | 21.85M | 22.87M | 22.94M | 25.81M | 16.89M | 10.47M |
| Investing Cash Flow | -1.43M | -2.45M | 35.87M | 1.15M | -31.10M | 6.71M |
| Financing Cash Flow | -27.11M | -27.11M | -39.42M | -12.31M | -35.62M | -11.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $287.13M | 12.30 | 14.26% | 9.65% | 6.98% | 12.40% | |
77 Outperform | $4.13B | 16.76 | 16.46% | 1.23% | 11.11% | 8.52% | |
71 Outperform | $1.34B | -861.44 | 20.86% | 1.29% | 8.83% | -16.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $344.48M | 16.39 | -9.89% | 10.18% | 6.99% | -155.90% | |
55 Neutral | $65.10M | 35.03 | 7.70% | ― | ― | ― | |
55 Neutral | $549.79M | 48.92 | 9.83% | ― | 3.48% | 48.10% |