| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 115.70M | 122.83M | 98.61M | 66.71M | 46.39M | 39.38M |
| Gross Profit | 44.71M | 51.68M | 41.14M | 25.37M | 12.50M | 12.80M |
| EBITDA | 27.02M | 42.66M | 24.84M | -43.35M | -13.01M | 9.43M |
| Net Income | -11.63M | 4.14M | -15.57M | -77.36M | -42.13M | -6.54M |
Balance Sheet | ||||||
| Total Assets | 314.37M | 330.31M | 290.81M | 273.47M | 305.98M | 195.11M |
| Cash, Cash Equivalents and Short-Term Investments | 9.00M | 31.38M | 39.34M | 23.96M | 85.14M | 13.69M |
| Total Debt | 252.06M | 244.85M | 212.56M | 214.62M | 208.69M | 60.89M |
| Total Liabilities | 280.20M | 265.64M | 237.33M | 246.54M | 230.58M | 133.25M |
| Stockholders Equity | 34.17M | 64.67M | 53.48M | 26.93M | 75.40M | 61.86M |
Cash Flow | ||||||
| Free Cash Flow | -70.06M | -64.21M | 5.27M | -47.87M | -35.50M | -47.74M |
| Operating Cash Flow | 13.27M | 16.73M | 9.36M | -26.81M | -9.92M | 6.02M |
| Investing Cash Flow | -37.78M | -34.44M | 2.06M | 27.16M | -89.81M | -54.76M |
| Financing Cash Flow | 1.60M | -4.32M | 4.67M | -5.83M | 124.93M | 60.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.34B | -861.44 | 20.86% | 1.29% | 8.83% | -16.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $65.10M | 35.03 | 7.70% | ― | ― | ― | |
55 Neutral | $549.79M | 48.92 | 9.83% | ― | 3.48% | 48.10% | |
51 Neutral | $1.12B | -53.46 | -33.53% | ― | 40.54% | 20.94% | |
48 Neutral | $113.55M | -0.87 | -21.22% | ― | 6.39% | 0.74% | |
45 Neutral | $51.75M | -1.40 | -143.53% | ― | 25.86% | 68.12% |