| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 122.83M | 98.61M | 66.71M | 46.39M | 39.38M |
| Gross Profit | 51.68M | 41.14M | 25.37M | 12.50M | 12.80M |
| EBITDA | 30.87M | 24.84M | -43.35M | -13.01M | 9.43M |
| Net Income | 4.14M | -15.57M | -77.36M | -42.13M | -6.54M |
Balance Sheet | |||||
| Total Assets | 330.31M | 290.81M | 273.47M | 305.98M | 195.11M |
| Cash, Cash Equivalents and Short-Term Investments | 31.38M | 39.34M | 23.96M | 85.14M | 13.69M |
| Total Debt | 244.85M | 212.56M | 214.62M | 208.69M | 60.89M |
| Total Liabilities | 265.64M | 237.33M | 246.54M | 230.58M | 133.25M |
| Stockholders Equity | 64.67M | 53.48M | 26.93M | 75.40M | 61.86M |
Cash Flow | |||||
| Free Cash Flow | -64.21M | 5.27M | -47.87M | -35.50M | -47.74M |
| Operating Cash Flow | 16.73M | 9.36M | -26.81M | -9.92M | 6.02M |
| Investing Cash Flow | -34.44M | 2.06M | 27.16M | -89.81M | -54.76M |
| Financing Cash Flow | -4.32M | 4.67M | -5.83M | 124.93M | 60.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.52B | 27.53 | 27.45% | 1.29% | -2.28% | -9.94% | |
67 Neutral | $70.91M | 28.93 | 12.02% | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $527.65M | 25.59 | 7.67% | ― | -3.20% | 60.03% | |
59 Neutral | $1.07B | -36.39 | -30.45% | ― | 41.61% | -1.76% | |
56 Neutral | $123.59M | 23.99 | 7.38% | ― | 54.35% | 70.17% | |
49 Neutral | $54.87M | -1.01 | -153.81% | ― | 5.50% | 51.32% |