| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 405.95M | 350.57M | 312.91M | 310.48M | 211.28M | 111.28M |
| Gross Profit | 143.26M | 127.00M | 113.15M | 120.59M | 87.73M | 41.62M |
| EBITDA | 20.54M | 16.63M | 6.54M | -11.36M | 5.10M | -12.78M |
| Net Income | 13.89M | 4.04M | -1.76M | -29.21M | -7.70M | -12.60M |
Balance Sheet | ||||||
| Total Assets | 613.17M | 592.19M | 435.17M | 411.15M | 256.72M | 167.13M |
| Cash, Cash Equivalents and Short-Term Investments | 338.55M | 334.65M | 257.23M | 256.73M | 144.36M | 112.75M |
| Total Debt | 13.65M | 12.63M | 11.00M | 8.14M | 0.00 | 0.00 |
| Total Liabilities | 75.45M | 74.36M | 52.26M | 48.10M | 29.67M | 15.41M |
| Stockholders Equity | 537.72M | 517.83M | 382.91M | 363.04M | 227.05M | 151.72M |
Cash Flow | ||||||
| Free Cash Flow | 23.59M | 18.43M | 33.22M | 25.58M | 13.26M | 3.68M |
| Operating Cash Flow | 37.77M | 30.20M | 41.09M | 31.65M | 17.97M | 5.93M |
| Investing Cash Flow | -21.33M | -51.30M | -25.95M | -16.32M | -35.37M | -18.34M |
| Financing Cash Flow | 91.45M | 101.16M | -16.32M | 97.76M | 49.13M | 82.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $11.71B | 32.33 | 10.21% | ― | 14.26% | -15.49% | |
68 Neutral | $809.89M | 59.98 | 2.96% | ― | 23.63% | 427.13% | |
67 Neutral | $3.01B | 29.85 | 4.91% | ― | 5.56% | -42.38% | |
66 Neutral | $2.19B | 17.13 | 7.25% | ― | -4.86% | -25.15% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | $1.97B | -5.00 | -46.77% | ― | 1.84% | -27.74% | |
46 Neutral | $2.71B | -4.44 | -111.83% | ― | -6.95% | -53.69% |
At its 2025 Annual Meeting of Stockholders held on December 23, 2025, Grid Dynamics shareholders approved an amendment to the company’s 2020 Equity Incentive Plan, adding 3.5 million shares of common stock for future equity awards and tightening governance by prohibiting repricing, exchanges, certain transfers or cash buyouts of awards without shareholder approval, a move that enhances the firm’s capacity to retain and incentivize talent while addressing investor concerns on equity award practices. Shareholders also elected three Class III directors to serve until the 2028 annual meeting, ratified Grant Thornton LLP as independent auditor for the fiscal year ending December 31, 2025, and gave advisory approval to executive compensation, with 91.0% of eligible voting power represented at the meeting, signaling broad investor engagement and support for the company’s current governance and compensation framework.
The most recent analyst rating on (GDYN) stock is a Buy with a $10.50 price target. To see the full list of analyst forecasts on Grid Dynamics Holdings stock, see the GDYN Stock Forecast page.
On November 7, 2025, Grid Dynamics Holdings announced changes to its Outside Director Compensation Policy, effective December 23, 2025. The new policy stipulates that annual retainer fees for directors will be paid in equity, specifically in restricted stock units, instead of cash. Directors have the option to elect cash payments during a specified period. This move aligns director compensation with company performance, potentially impacting the company’s governance and aligning stakeholder interests.
The most recent analyst rating on (GDYN) stock is a Buy with a $14.00 price target. To see the full list of analyst forecasts on Grid Dynamics Holdings stock, see the GDYN Stock Forecast page.
On October 23, 2025, Grid Dynamics Holdings announced a $50 million share repurchase program, reflecting confidence in its long-term business prospects. The company reported record third-quarter revenues of $104.2 million, driven by strong demand in AI and digital transformation services, with significant contributions from the retail and technology, media, and telecom sectors. The company plans to enhance profitability by improving margins and increasing its billable engineer count, positioning itself for continued growth into 2026.
The most recent analyst rating on (GDYN) stock is a Buy with a $9.00 price target. To see the full list of analyst forecasts on Grid Dynamics Holdings stock, see the GDYN Stock Forecast page.