| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 411.83M | 350.57M | 312.91M | 310.48M | 211.28M |
| Gross Profit | 142.35M | 127.00M | 113.15M | 120.59M | 87.73M |
| EBITDA | 27.12M | 16.63M | 6.54M | -11.36M | 5.10M |
| Net Income | 9.67M | 4.04M | -1.76M | -29.21M | -7.70M |
Balance Sheet | |||||
| Total Assets | 612.89M | 592.19M | 435.17M | 411.15M | 256.72M |
| Cash, Cash Equivalents and Short-Term Investments | 342.06M | 334.65M | 257.23M | 256.73M | 144.36M |
| Total Debt | 17.04M | 12.63M | 11.00M | 8.14M | 0.00 |
| Total Liabilities | 70.82M | 74.36M | 52.26M | 48.10M | 29.67M |
| Stockholders Equity | 542.07M | 517.83M | 382.91M | 363.04M | 227.05M |
Cash Flow | |||||
| Free Cash Flow | 25.27M | 18.43M | 33.22M | 25.58M | 13.26M |
| Operating Cash Flow | 40.60M | 30.20M | 41.09M | 31.65M | 17.97M |
| Investing Cash Flow | -15.14M | -51.30M | -25.95M | -16.32M | -35.37M |
| Financing Cash Flow | -19.94M | 101.16M | -16.32M | 97.76M | 49.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $6.46B | 30.32 | 10.27% | ― | 14.26% | -15.49% | |
63 Neutral | $450.67M | 78.96 | 1.82% | ― | 23.63% | 427.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $1.46B | 18.42 | 6.26% | ― | -4.86% | -25.15% | |
61 Neutral | $1.87B | 17.57 | 4.88% | ― | 5.56% | -42.38% | |
49 Neutral | $1.58B | -83.08 | -69.72% | ― | -6.95% | -53.69% | |
48 Neutral | $1.20B | -2.86 | -55.55% | ― | 1.84% | -27.74% |