Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 152.56M | 158.24M | 155.16M | 155.01M | 145.58M | 91.32M |
Gross Profit | 42.67M | 45.22M | 40.60M | 42.99M | 34.07M | 21.68M |
EBITDA | -171.13M | -258.28M | -38.10M | -101.02M | -107.44M | 6.61M |
Net Income | -410.81M | -257.09M | -60.37M | -121.67M | -123.55M | -34.10K |
Balance Sheet | ||||||
Total Assets | 599.37M | 343.78M | 199.91M | 195.31M | 383.32M | 218.37M |
Cash, Cash Equivalents and Short-Term Investments | 390.85M | 50.14M | 32.56M | 12.63M | 68.90M | 9.70M |
Total Debt | 9.96M | 146.41M | 200.59M | 200.28M | 194.60M | 106.99M |
Total Liabilities | 332.82M | 347.49M | 267.25M | 233.18M | 260.95M | 117.97M |
Stockholders Equity | 266.55M | -3.71M | -67.33M | -37.87M | 122.37M | 100.40M |
Cash Flow | ||||||
Free Cash Flow | -39.72M | -38.60M | -18.31M | -49.69M | -20.43M | 922.00K |
Operating Cash Flow | -31.91M | -38.12M | -18.31M | -48.92M | -19.78M | 1.20M |
Investing Cash Flow | -10.51M | 2.82M | -3.83M | -5.23M | -863.00K | -184.99M |
Financing Cash Flow | 361.32M | 52.46M | 42.06M | -103.14M | 180.86M | 192.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $2.10B | 15.20 | 7.67% | ― | -6.31% | -23.56% | |
69 Neutral | $2.56B | 23.01 | 5.29% | ― | 8.66% | -35.78% | |
65 Neutral | $2.51B | 6.83 | 12.05% | ― | -4.93% | 497.03% | |
56 Neutral | $2.48B | -5.95 | -8.68% | ― | -3.92% | 67.52% | |
43 Neutral | $2.49B | ― | -222.48% | ― | 3.46% | -74.21% | |
43 Neutral | $2.36B | -6.61 | -34.44% | ― | 14.34% | -13.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |