| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 127.67M | 158.24M | 155.16M | 155.01M | 145.58M |
| Gross Profit | 28.48M | 45.22M | 40.60M | 42.99M | 34.07M |
| EBITDA | -260.52M | -258.28M | -22.32M | -48.17M | -107.44M |
| Net Income | -293.91M | -295.55M | -70.66M | -111.37M | -123.55M |
Balance Sheet | |||||
| Total Assets | 894.55M | 343.78M | 199.91M | 195.31M | 383.32M |
| Cash, Cash Equivalents and Short-Term Investments | 87.13M | 50.14M | 32.56M | 12.63M | 68.90M |
| Total Debt | 24.33M | 146.41M | 200.59M | 200.28M | 194.60M |
| Total Liabilities | 282.68M | 347.49M | 267.25M | 233.18M | 260.95M |
| Stockholders Equity | 611.87M | -3.71M | -67.33M | -37.87M | 122.37M |
Cash Flow | |||||
| Free Cash Flow | -42.48M | -49.23M | -22.14M | -49.69M | -20.42M |
| Operating Cash Flow | -41.95M | -38.12M | -18.31M | -48.92M | -19.78M |
| Investing Cash Flow | -606.68M | 2.82M | -3.83M | -5.23M | -863.00K |
| Financing Cash Flow | 691.31M | 52.46M | 42.06M | -103.14M | 180.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $18.16B | 16.69 | 31.07% | 0.87% | 3.07% | 20.80% | |
70 Outperform | $342.25B | 259.19 | 25.66% | ― | 56.18% | 232.56% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $5.51B | 29.66 | 9.48% | ― | -5.72% | 2.33% | |
55 Neutral | $783.46M | 75.90 | 5.40% | ― | -4.86% | -25.15% | |
49 Neutral | $1.79B | -83.08 | -69.72% | ― | -19.32% | 19.23% | |
48 Neutral | $1.28B | -2.86 | -55.55% | ― | -16.22% | -41.59% |