Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 155.16M | $ 155.01M | $ 145.58M | $ 91.32M | $ 73.63M |
Gross Profit | $ 40.60M | $ 42.99M | $ 34.07M | $ 21.68M | $ 17.50M |
Operating Income | $ -39.03M | $ -50.17M | $ -78.47M | $ -34.10K | $ 6.38M |
EBITDA | $ -37.57M | $ -101.02M | $ -107.44M | $ -34.10K | $ 6.43M |
Net Income | $ -60.37M | $ -121.67M | $ -123.55M | $ -34.10K | $ 6.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 32.56M | $ 12.63M | $ 68.90M | $ 9.70M | $ 1.64M |
Total Assets | $ 199.91M | $ 195.31M | $ 383.32M | $ 218.37M | $ 15.95M |
Total Debt | $ 200.59M | $ 200.28M | $ 194.60M | $ 106.99M | $ 0.00 |
Net Debt | $ 168.04M | $ 187.64M | $ 125.70M | $ 97.29M | $ -1.64M |
Total Liabilities | $ 267.25M | $ 233.18M | $ 260.95M | $ 117.97M | $ 4.27M |
Stockholders' Equity | $ -67.33M | $ -37.87M | $ 122.37M | $ 100.40M | $ 11.68M |
Cash Flow | |||||
Free Cash Flow | $ -22.14M | $ -49.69M | $ -20.43M | $ 922.00K | $ 4.10M |
Operating Cash Flow | $ -18.31M | $ -48.92M | $ -19.78M | $ 1.20M | $ 4.12M |
Investing Cash Flow | $ -3.83M | $ -5.23M | $ -863.00K | $ -184.99M | $ -18.00K |
Financing Cash Flow | $ 42.06M | $ -103.14M | $ 180.86M | $ 192.22M | $ -2.84M |