| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 109.61M | 60.14M | 58.96M | 45.24M | 38.50M |
| Gross Profit | 72.17M | 22.95M | 44.68M | 40.47M | 35.95M |
| EBITDA | 33.69M | 24.98M | 20.73M | 19.92M | 19.12M |
| Net Income | 20.93M | 18.64M | 10.92M | 10.87M | 10.98M |
Balance Sheet | |||||
| Total Assets | 1.36B | 1.13B | 918.38M | 678.70M | 620.30M |
| Cash, Cash Equivalents and Short-Term Investments | 5.33M | 0.00 | 100.59M | 139.41M | 240.12M |
| Total Debt | 38.05M | 30.93M | 61.51M | 28.92M | 27.80M |
| Total Liabilities | 1.19B | 984.87M | 819.95M | 591.91M | 544.51M |
| Stockholders Equity | 165.75M | 140.70M | 98.43M | 86.80M | 75.80M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 26.29M | -37.91M | 9.45M | -12.25M |
| Operating Cash Flow | 0.00 | 26.48M | -37.59M | 9.77M | -12.15M |
| Investing Cash Flow | 0.00 | -179.13M | -221.19M | -155.73M | -36.73M |
| Financing Cash Flow | 0.00 | 178.84M | 220.27M | 46.00M | 134.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $619.01M | 11.15 | 12.35% | 0.73% | 7.73% | 29.03% | |
69 Neutral | $575.43M | 10.02 | 7.81% | 3.92% | 10.98% | -14.11% | |
69 Neutral | $574.25M | 8.23 | 11.81% | 4.97% | 22.10% | 423.48% | |
69 Neutral | $516.58M | 7.07 | 10.67% | ― | 17.01% | 61.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $415.30M | 16.45 | 13.45% | ― | 19.91% | 4.43% | |
66 Neutral | $604.00M | 11.79 | 10.58% | 3.59% | 8.75% | 50.24% |