| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 112.42M | 109.61M | 60.14M | 58.96M | 45.24M | 38.50M |
| Gross Profit | 71.52M | 72.17M | 22.95M | 44.68M | 40.47M | 35.95M |
| EBITDA | 27.98M | 33.69M | 24.98M | 20.73M | 19.92M | 19.12M |
| Net Income | 17.77M | 20.93M | 18.64M | 10.92M | 10.87M | 10.98M |
Balance Sheet | ||||||
| Total Assets | 1.39B | 1.36B | 1.13B | 918.38M | 678.70M | 620.30M |
| Cash, Cash Equivalents and Short-Term Investments | 4.96M | 5.33M | 0.00 | 100.59M | 139.41M | 240.12M |
| Total Debt | 35.90M | 38.05M | 30.93M | 61.51M | 28.92M | 27.80M |
| Total Liabilities | 1.23B | 1.19B | 984.87M | 819.95M | 591.91M | 544.51M |
| Stockholders Equity | 167.62M | 165.75M | 140.70M | 98.43M | 86.80M | 75.80M |
Cash Flow | ||||||
| Free Cash Flow | -21.59M | 0.00 | 26.29M | -37.91M | 9.45M | -12.25M |
| Operating Cash Flow | -21.41M | 0.00 | 26.48M | -37.59M | 9.77M | -12.15M |
| Investing Cash Flow | -241.34M | 0.00 | -179.13M | -221.19M | -155.73M | -36.73M |
| Financing Cash Flow | 129.40M | 0.00 | 178.84M | 220.27M | 46.00M | 134.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $603.81M | 10.20 | 12.04% | 3.59% | 8.85% | 82.76% | |
72 Outperform | $587.64M | 9.04 | 11.50% | 4.97% | 11.09% | 175.21% | |
72 Outperform | $588.47M | 12.42 | 12.46% | 0.73% | 7.26% | 25.66% | |
70 Outperform | $577.94M | 10.02 | 7.81% | 3.92% | 10.98% | -14.11% | |
70 Outperform | $520.30M | 7.07 | 10.67% | ― | 17.01% | 61.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $404.30M | 73.34 | 11.24% | ― | 17.93% | -12.99% |