| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 169.85M | 156.78M | 138.70M | 112.46M | 100.82M |
| Gross Profit | 123.22M | 107.64M | 105.83M | 102.98M | 93.30M |
| EBITDA | 53.13M | 45.60M | 45.69M | 47.59M | 42.61M |
| Net Income | 42.76M | 34.23M | 34.88M | 36.92M | 32.95M |
Balance Sheet | |||||
| Total Assets | 3.35B | 3.15B | 3.13B | 3.08B | 3.22B |
| Cash, Cash Equivalents and Short-Term Investments | 673.00M | 286.82M | 875.52M | 892.80M | 1.44B |
| Total Debt | 1.54M | 2.86M | 3.77M | 4.26M | 3.84M |
| Total Liabilities | 2.99B | 2.83B | 2.82B | 2.82B | 2.93B |
| Stockholders Equity | 365.15M | 319.74M | 303.85M | 265.75M | 298.15M |
Cash Flow | |||||
| Free Cash Flow | 42.81M | 33.41M | 35.20M | 37.42M | 58.84M |
| Operating Cash Flow | 45.39M | 38.28M | 40.11M | 45.87M | 62.26M |
| Investing Cash Flow | -8.74M | -59.16M | -8.74M | -438.70M | -284.68M |
| Financing Cash Flow | -4.34M | -15.57M | -4.34M | -113.64M | 560.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $591.29M | 11.15 | 12.35% | 0.73% | 7.81% | 26.91% | |
74 Outperform | $376.97M | 8.99 | 19.46% | 2.40% | -6.72% | 19.64% | |
73 Outperform | $470.89M | 9.75 | 11.03% | 1.92% | 6.25% | 24.92% | |
72 Outperform | $442.09M | 8.80 | 14.27% | 2.08% | 8.21% | 29.65% | |
69 Neutral | $507.12M | 12.67 | 7.65% | ― | 6.62% | 117.46% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $407.81M | 14.61 | 6.16% | 3.69% | 50.36% | -56.64% |